| Revenue | NOK 3,6M | -4% |
| EBITDA | NOK -6M | +46% |
| Net profit | NOK -9,8M | +43% |
| Total assets | NOK 25,8M | +0% |
| Equity | NOK 3,9M | -49% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 | 600 | 1 351 | 3 742 | 3 575 |
| Staff expenses | −313 | −1 630 | −3 843 | −9 478 | −4 490 |
| EBITDA | −1 018 | −2 532 | −5 305 | −11 125 | −5 980 |
| Depreciation & amort. | −15 | −79 | −481 | −2 530 | −2 675 |
| EBIT | −1 033 | −2 611 | −5 786 | −13 655 | −8 655 |
| Net financials | −27 | −666 | −976 | −1 043 | −1 099 |
| Profit before tax | −1 060 | −3 277 | −6 762 | −14 697 | −9 753 |
| Tax | −233 | −721 | −1 506 | 2 473 | −0 |
| Net profit | −827 | −2 556 | −5 256 | −17 171 | −9 753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 775 | 18 681 | 29 018 | 25 858 | 25 803 |
| Equity | 2 405 | −151 | 8 807 | 7 636 | 3 883 |
| Long-term debt | 2 386 | 14 734 | 14 138 | 13 050 | 16 047 |
| Short-term debt | 1 052 | 1 425 | 2 225 | 1 815 | 2 416 |
| Total debt | 3 438 | 16 159 | 16 363 | 14 865 | 18 463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.45% | 48.45% | 2024 | |
| Company | 19.33% | 19.33% | 2024 | |
| Company | 9.84% | 9.84% | 2024 | |
| Company | 9.24% | 9.24% | 2024 | |
| Company | 4.3% | 4.3% | 2024 | |
| Company | 4.22% | 4.22% | 2024 | |
| Company | 2.11% | 2.11% | 2024 | |
| Company | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Skarholt | Chief Executive Officer | 0 companies |
| Karl-Magnus Haugen | Chief Executive Officer | 0 companies |
| Stian Terje Aldrin | Board of Directors | 0 companies |
| Pål Harald Kynningsrud | Board of Directors | 0 companies |
| Kai Morgan Kjølerbakken | Board of Directors | 0 companies |
| Martin Johannes Grimsrud | Board of Directors | 0 companies |
| Eivind Borring Hansen | Chairman | 0 companies |