| Revenue | NOK 239K | -10% |
| EBITDA | NOK -190K | +60% |
| Net profit | NOK -289K | +51% |
| Total assets | NOK 1,6M | -10% |
| Equity | NOK 1,5M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 635 | 15 416 | 4 348 | 265 | 239 |
| Staff expenses | −0 | −76 | −0 | −12 | −0 |
| EBITDA | 1 200 | 7 155 | 241 | −474 | −190 |
| Depreciation & amort. | −26 | −31 | −88 | −121 | −116 |
| EBIT | 1 174 | 7 124 | 153 | −596 | −306 |
| Net financials | −40 | −0 | −11 | 1 | −0 |
| Profit before tax | 1 134 | 7 124 | 142 | −595 | −306 |
| Tax | 249 | 1 695 | 27 | −10 | −16 |
| Net profit | 884 | 5 429 | 115 | −585 | −289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 042 | 8 539 | 2 353 | 1 760 | 1 577 |
| Equity | 783 | 2 212 | 2 327 | 1 742 | 1 511 |
| Long-term debt | 20 | 8 | 10 | 0 | 0 |
| Short-term debt | 240 | 6 320 | 17 | 18 | 66 |
| Total debt | 260 | 6 328 | 26 | 18 | 66 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
AH | Board of Directors | 2022 – 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 16.5% | 16.5% | 2022 | |
| Company | 5.5% | 5.5% | 2022 | |
| Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chong Kit Ronny Shek | Chief Executive Officer | 0 companies |
| Chong Shing Henry Shek | Chief Executive Officer | 0 companies |
| Khang Hy Van Huynh | Chairman | 0 companies |
| Kristoffer Grong | Board of Directors | 0 companies |
| Alex Hsi | Board of Directors | 0 companies |