| Revenue | NOK 144,2M | -31% |
| EBITDA | NOK 1,8M | -56% |
| Net profit | NOK 146K | -81% |
| Total assets | NOK 57,7M | -13% |
| Equity | NOK 26,2M | +5% |
| Employees | 65 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 95 140 | 103 927 | 82 326 | 85 045 | 105 330 | 117 134 | 105 046 | 93 821 | 148 744 | 143 300 | 146 037 | 215 333 | 177 590 | 199 322 | 260 410 | 209 019 | 144 162 |
| Staff expenses | −0 | −26 809 | −29 774 | −30 697 | −31 253 | −33 996 | −39 099 | −40 817 | −32 032 | −38 376 | −40 839 | −48 926 | −56 404 | −50 179 | −56 243 | −63 616 | −66 086 | −58 759 |
| EBITDA | 0 | 7 753 | 4 397 | 2 008 | 2 109 | 5 104 | 3 201 | 3 893 | 2 593 | 5 091 | 1 430 | 1 066 | −111 | 7 306 | −11 141 | 5 258 | 4 092 | 1 781 |
| Depreciation & amort. | −0 | −1 058 | −1 280 | −1 255 | −1 093 | −1 307 | −925 | −743 | −686 | −649 | −699 | −1 067 | −1 332 | −1 688 | −1 856 | −1 756 | −2 202 | −629 |
| EBIT | 0 | 6 695 | 3 117 | 753 | 1 016 | 3 796 | 2 277 | 3 150 | 1 907 | 4 442 | 732 | −1 | −1 443 | 5 618 | −12 997 | 3 502 | 1 890 | 1 152 |
| Net financials | 0 | −247 | 411 | 266 | 126 | −3 | −205 | −4 | −127 | −293 | 26 | −315 | −549 | −903 | −625 | −432 | −881 | −965 |
| Profit before tax | 0 | 6 448 | 3 528 | 1 019 | 1 142 | 3 793 | 2 071 | 3 146 | 1 780 | 4 149 | 757 | −315 | −1 993 | 4 715 | −13 622 | 3 069 | 1 009 | 187 |
| Tax | −0 | 1 816 | 925 | 352 | 322 | 1 069 | 621 | 854 | 525 | 1 069 | 201 | −33 | −2 018 | 1 042 | −582 | −1 680 | 236 | 41 |
| Net profit | 0 | 4 631 | 2 603 | 667 | 819 | 2 724 | 1 450 | 2 292 | 1 255 | 3 080 | 556 | −283 | 25 | 3 673 | −13 040 | 4 750 | 773 | 146 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 46 867 | 40 287 | 37 732 | 35 794 | 44 170 | 51 891 | 46 278 | 50 810 | 62 177 | 56 234 | 59 981 | 68 078 | 55 819 | 56 018 | 82 802 | 66 646 | 57 682 |
| Equity | — | 10 027 | 11 747 | 12 318 | 13 015 | 15 512 | 15 223 | 17 515 | 18 554 | 18 761 | 18 877 | 9 707 | 9 875 | 14 036 | 2 167 | 22 456 | 24 932 | 26 151 |
| Long-term debt | 0 | 4 846 | 5 877 | 4 908 | 4 178 | 6 898 | 7 415 | 9 259 | 9 826 | 5 060 | 10 269 | 5 999 | 14 353 | 11 551 | 11 661 | 8 843 | 3 593 | 1 836 |
| Short-term debt | 0 | 31 994 | 22 663 | 20 506 | 18 602 | 21 760 | 29 253 | 19 504 | 22 430 | 38 356 | 27 088 | 44 275 | 43 851 | 30 232 | 42 189 | 51 503 | 38 120 | 29 695 |
| Total debt | 0 | 36 840 | 28 540 | 25 415 | 22 780 | 28 658 | 36 668 | 28 763 | 32 256 | 43 416 | 37 357 | 50 274 | 58 203 | 41 783 | 53 850 | 60 346 | 41 713 | 31 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edk Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst David Kolstad | Chief Executive Officer | 0 companies |
| Jonas Severin Kolstad | Board of Directors | 0 companies |
| Hege Nilsen | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Bjørn Elling Lundeby | Board of Directors | 0 companies |