| Revenue | NOK 6,3M | -42% |
| EBITDA | NOK 236K | -82% |
| Net profit | NOK 65K | -94% |
| Total assets | NOK 813K | -31% |
| Equity | NOK -234K | +22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 098 | 7 236 | 11 464 | 10 798 | 6 302 |
| Staff expenses | −2 199 | −3 120 | −3 978 | −4 002 | −2 459 |
| EBITDA | −639 | 11 | −127 | 1 298 | 236 |
| Depreciation & amort. | −67 | −116 | −117 | −119 | −125 |
| EBIT | −706 | −105 | −244 | 1 179 | 111 |
| Net financials | −32 | −134 | −148 | −132 | −47 |
| Profit before tax | −738 | −239 | −392 | 1 047 | 65 |
| Tax | −162 | −53 | 216 | −0 | −0 |
| Net profit | −576 | −187 | −608 | 1 047 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 397 | 1 206 | 1 395 | 1 175 | 813 |
| Equity | −551 | −737 | −1 345 | −299 | −234 |
| Long-term debt | 509 | 480 | 367 | 249 | 66 |
| Short-term debt | 1 439 | 1 463 | 2 373 | 1 225 | 981 |
| Total debt | 1 947 | 1 943 | 2 740 | 1 473 | 1 047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Arne Losen | Chief Executive Officer | 0 companies |
| Jonathan With Losen | Board of Directors | 0 companies |
| Christoffer With Losen | Board of Directors | 0 companies |