| Revenue | NOK 3,4M | +62% |
| EBITDA | NOK -437K | -47% |
| Net profit | NOK -630K | -74% |
| Total assets | NOK 4,2M | +162% |
| Equity | NOK -576K | -1155% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 782 | 2 159 | 3 738 | 2 109 | 3 418 |
| Staff expenses | −15 | −522 | −732 | −329 | −177 |
| EBITDA | −124 | 307 | 240 | −298 | −437 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −124 | 307 | 240 | −298 | −437 |
| Net financials | −2 | −2 | −4 | −65 | −194 |
| Profit before tax | −126 | 305 | 236 | −363 | −630 |
| Tax | −0 | 38 | 52 | −0 | −0 |
| Net profit | −126 | 267 | 184 | −363 | −630 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 790 | 1 133 | 1 456 | 1 603 | 4 202 |
| Equity | −34 | 234 | 417 | 55 | −576 |
| Long-term debt | 500 | 500 | 500 | 500 | 2 752 |
| Short-term debt | 323 | 399 | 539 | 1 049 | 2 026 |
| Total debt | 823 | 899 | 1 039 | 1 549 | 4 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tveraaen Holding As | Company | 62.0% | 62.0% | 2022 |
Røgler Holding As | Company | 38.0% | 38.0% | 2022 |
Cm Nyhus Holding As | Company | 25.0% | 25.0% | 2024 |
Dignity Collective As | Company | 25.0% | 25.0% | 2024 |
Saraaemiliee As | Company | 25.0% | 25.0% | 2024 |
Thereselien As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Røgler | Chief Executive Officer | 0 companies |
| Christoffer Nyhus | Board of Directors | 0 companies |
| David Reme | Chairman | 0 companies |
| Maren Isabella Flotve Reme | Board of Directors | 0 companies |
| Maren Flotve Reme | Board of Directors | 0 companies |
| Linnea Kristina Marie Tveraaen | Chairman | 0 companies |
| Sara Emilie Tandberg | Board of Directors | 0 companies |
| Therese Lien Andresen | Board of Directors | 0 companies |
| Monica Nyhus | Board of Directors | 0 companies |
| David Flotve Reme | Chairman | 0 companies |
| Helge Gitmark Valeur | Board of Directors | 0 companies |