| Revenue | NOK 92,7M | -17% |
| EBITDA | NOK 62,1M | -22% |
| Net profit | NOK 50,4M | -21% |
| Total assets | NOK 56M | -24% |
| Equity | NOK 2,2M | +0% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 66 805 | 70 138 | 66 247 | 98 593 | 105 951 | 111 478 | 92 735 |
| Staff expenses | −16 019 | −17 385 | −18 285 | −19 462 | −19 994 | −23 948 | −23 580 |
| EBITDA | 43 992 | 48 002 | 43 750 | 69 795 | 80 310 | 79 595 | 62 085 |
| Depreciation & amort. | −111 | −227 | −274 | −274 | −274 | −125 | −47 |
| EBIT | 43 881 | 47 776 | 43 476 | 69 521 | 80 037 | 79 470 | 62 039 |
| Net financials | 293 | −258 | 1 158 | −1 464 | 3 398 | 141 | 763 |
| Profit before tax | 44 175 | 47 518 | 44 634 | 68 057 | 83 435 | 79 611 | 62 802 |
| Tax | 8 483 | 9 316 | 8 383 | 14 544 | 15 305 | 16 036 | 12 357 |
| Net profit | 35 692 | 38 202 | 36 251 | 53 513 | 68 130 | 63 575 | 50 445 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 48 142 | 60 912 | 46 829 | 60 131 | 80 910 | 73 710 | 55 987 |
| Equity | 1 603 | 1 603 | 1 808 | 2 211 | 2 211 | 2 211 | 2 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 514 | 59 309 | 45 020 | 57 920 | 78 699 | 71 499 | 53 775 |
| Total debt | 44 514 | 59 309 | 45 020 | 57 920 | 78 699 | 71 499 | 53 775 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.8% | 19.8% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Kristian Aasen | Board of Directors | 0 companies |
| Morten Eskildssøn Bentzen | Chairman | 0 companies |
| Kai Lotherington | Board of Directors | 0 companies |
| Thor Bendik Weider | Chairman | 0 companies |