| Revenue | NOK 6,2M | -33% |
| EBITDA | NOK 395K | -86% |
| Net profit | NOK 255K | -88% |
| Total assets | NOK 12,6M | -9% |
| Equity | NOK 10,5M | -4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 276 | 7 942 | 8 329 | 9 315 | 6 235 |
| Staff expenses | −2 826 | −3 165 | −3 365 | −3 586 | −3 658 |
| EBITDA | 739 | 2 213 | 2 301 | 2 844 | 395 |
| Depreciation & amort. | −205 | −227 | −272 | −310 | −335 |
| EBIT | 534 | 1 986 | 2 029 | 2 534 | 60 |
| Net financials | 37 | 19 | 30 | 106 | 190 |
| Profit before tax | 571 | 2 006 | 2 059 | 2 640 | 250 |
| Tax | 136 | 450 | 424 | 428 | −6 |
| Net profit | 435 | 1 556 | 1 635 | 2 211 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 101 | 11 260 | 11 567 | 13 785 | 12 559 |
| Equity | 7 349 | 8 638 | 9 205 | 10 882 | 10 497 |
| Long-term debt | 0 | 2 | 4 | 6 | 0 |
| Short-term debt | 1 751 | 2 620 | 2 357 | 2 897 | 2 062 |
| Total debt | 1 752 | 2 622 | 2 362 | 2 903 | 2 062 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HM Deputy Member | Deputy Member | 2021 |
CV Deputy Member | Deputy Member | 2021 |
ØB Deputy Member | Deputy Member | 2021 |
HØ Deputy Member | Deputy Member | 2021 |
JT Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5.62% | 5.62% | 2024 | |
| Individual | 4.96% | 4.96% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 3.28% | 3.28% | 2024 | |
| Individual | 2.81% | 2.81% | 2024 | |
| Individual | 2.43% | 2.43% | 2023 | |
| Individual | 2.34% | 2.34% | 2022 | |
| Individual | 2.34% | 2.34% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Individual | 1.87% | 1.87% | 2024 | |
| Individual | 1.87% | 1.87% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2023 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Magnar Blakar | Deputy Member | 0 companies |
| Christian Vole | Deputy Member | 0 companies |
| Øyvind Bakken | Deputy Member | 0 companies |
| Håkon Øverli | Deputy Member | 0 companies |
| Jon Terje Husom | Deputy Member | 0 companies |
| Asbjørn Hansen | Board of Directors | 0 companies |
| Knut Vole | Board of Directors | 0 companies |
| Thorleif Stee | Board of Directors | 0 companies |
| Silje Stee Vole | Board of Directors | 0 companies |
| Arne Bjørgen | Board of Directors | 0 companies |
| Bjørn Ola Gutubø Vaagaasarøygard | Board of Directors | 0 companies |