| Revenue | NOK 7,6M | +55% |
| EBITDA | NOK -7,4M | +19% |
| Net profit | NOK -9M | +9% |
| Total assets | NOK 13M | -33% |
| Equity | NOK 2,8M | -77% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 453 | 1 872 | 3 106 | 4 915 | 7 619 |
| Staff expenses | −0 | −25 | −210 | −1 445 | −2 317 |
| EBITDA | −283 | −514 | −2 552 | −9 060 | −7 351 |
| Depreciation & amort. | −0 | −49 | −99 | −509 | −1 298 |
| EBIT | −283 | −563 | −2 651 | −9 569 | −8 649 |
| Net financials | 0 | −38 | −117 | −319 | −386 |
| Profit before tax | −283 | −601 | −2 767 | −9 888 | −9 035 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −283 | −601 | −2 767 | −9 888 | −9 035 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 629 | 1 398 | 5 406 | 19 413 | 13 033 |
| Equity | −233 | −834 | 478 | 11 801 | 2 766 |
| Long-term debt | 0 | 455 | 1 612 | 3 625 | 4 918 |
| Short-term debt | 863 | 1 777 | 3 316 | 3 987 | 5 349 |
| Total debt | 863 | 2 232 | 4 928 | 7 612 | 10 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.14% | 52.14% | 2023 | |
| Company | 22.35% | 22.35% | 2023 | |
| Company | 9.83% | 9.83% | 2023 | |
| Company | 4.59% | 4.59% | 2023 | |
| Company | 3.02% | 3.02% | 2023 | |
| Company | 1.71% | 1.71% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hetlevik Johansen | Chief Executive Officer | 0 companies |
| Espen Sundve | Board of Directors | 0 companies |
| Stian Iversen | Chairman | 0 companies |
| Kurt Roar Vilhelmsen | Board of Directors | 0 companies |
| Kjetil Sande | Board of Directors | 0 companies |
| Audun Egenberg | Board of Directors | 0 companies |