| Revenue | NOK 120,4M | +16% |
| EBITDA | NOK 4,3M | +25% |
| Net profit | NOK 1,6M | +35% |
| Total assets | NOK 42,9M | +14% |
| Equity | NOK 2,7M | +23% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 129 | 87 858 | 92 853 | 104 035 | 120 370 |
| Staff expenses | −35 121 | −48 144 | −57 164 | −64 697 | −73 386 |
| EBITDA | 1 919 | 4 119 | 3 426 | 3 444 | 4 308 |
| Depreciation & amort. | −352 | −1 628 | −1 637 | −1 752 | −2 010 |
| EBIT | 1 567 | 2 492 | 1 789 | 1 692 | 2 298 |
| Net financials | 33 | −112 | −168 | −186 | −267 |
| Profit before tax | 1 600 | 2 379 | 1 621 | 1 506 | 2 031 |
| Tax | 360 | 519 | 360 | 339 | 454 |
| Net profit | 1 241 | 1 860 | 1 261 | 1 167 | 1 577 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 835 | 47 461 | 36 843 | 37 660 | 42 914 |
| Equity | 2 081 | 2 805 | 2 211 | 2 221 | 2 737 |
| Long-term debt | 1 600 | 6 800 | 5 400 | 4 200 | 2 200 |
| Short-term debt | 19 155 | 37 856 | 29 232 | 31 239 | 37 978 |
| Total debt | 20 755 | 44 656 | 34 632 | 35 439 | 40 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 |
| Person | Role here | Other companies |
|---|