| Revenue | NOK 14,9M | -4% |
| EBITDA | NOK 1M | +64% |
| Net profit | NOK 530K | +107% |
| Total assets | NOK 2,7M | -56% |
| Equity | NOK 300K | -10% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 9 639 | 17 772 | 21 845 | 15 503 | 15 455 | 14 914 |
| Staff expenses | −3 293 | −5 687 | −7 289 | −951 | −3 015 | −4 244 |
| EBITDA | 843 | 1 837 | 1 906 | 672 | 610 | 1 002 |
| Depreciation & amort. | −74 | −179 | −219 | −289 | −316 | −340 |
| EBIT | 769 | 1 658 | 1 687 | 382 | 294 | 662 |
| Net financials | −7 | −10 | −5 | −2 | 35 | 18 |
| Profit before tax | 762 | 1 648 | 1 682 | 380 | 330 | 680 |
| Tax | 167 | 363 | 371 | 84 | 74 | 150 |
| Net profit | 595 | 1 285 | 1 312 | 296 | 256 | 530 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 567 | 5 538 | 7 638 | 5 803 | 6 076 | 2 694 |
| Equity | 885 | 655 | 1 259 | 1 555 | 334 | 300 |
| Long-term debt | 49 | 69 | 95 | 2 123 | 1 806 | 35 |
| Short-term debt | 1 634 | 4 814 | 6 285 | 2 125 | 3 937 | 2 358 |
| Total debt | 1 683 | 4 883 | 6 380 | 4 248 | 5 742 | 2 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bk-Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Hatleskog | Chief Executive Officer | 0 companies |
| Sverre Halvorsen | Board of Directors | 0 companies |
| Morten Glenna | Chairman | 0 companies |