| Revenue | NOK 23,8M | +5% |
| EBITDA | NOK -862K | +75% |
| Net profit | NOK -3,6M | +45% |
| Total assets | NOK 19,3M | +4% |
| Equity | NOK -15,5M | -7% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 811 | 16 312 | 21 191 | 22 774 | 23 828 |
| Staff expenses | −2 016 | −8 063 | −10 500 | −11 453 | −10 184 |
| EBITDA | 162 | −3 536 | −5 584 | −3 426 | −862 |
| Depreciation & amort. | −32 | −124 | −351 | −2 779 | −2 999 |
| EBIT | 129 | −3 659 | −5 935 | −6 205 | −3 861 |
| Net financials | −24 | −82 | −93 | −275 | −463 |
| Profit before tax | 105 | −3 742 | −6 028 | −6 481 | −4 324 |
| Tax | 25 | −15 | −0 | −0 | −736 |
| Net profit | 80 | −3 727 | −6 028 | −6 481 | −3 589 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 996 | 4 193 | 3 358 | 18 439 | 19 261 |
| Equity | 104 | −3 623 | −9 651 | −14 558 | −15 508 |
| Long-term debt | 0 | 2 330 | 9 056 | 28 360 | 28 895 |
| Short-term debt | 1 978 | 5 486 | 3 953 | 4 637 | 5 874 |
| Total debt | 3 892 | 7 816 | 13 009 | 32 997 | 34 769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OW Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
OL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Waters-Lauvsnes | Chief Executive Officer | 0 companies |
| Ole Lauvsnes | Chief Executive Officer | 0 companies |
| Martin Haug Schilde | Board of Directors | 0 companies |
| Haakon Hagemann Blystad | Chairman | 0 companies |
| Gard Lauvsnes | Board of Directors | 0 companies |