| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +47% |
| Net profit | NOK -68K | -234% |
| Total assets | NOK 4,2M | +272% |
| Equity | NOK 1,1M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −49 | −15 | −18 | −26 | −25 | −31 | −39 | −64 | −42 | −136 | −77 | −44 | −21 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −49 | −15 | −18 | −26 | −25 | −31 | −39 | −64 | −42 | −136 | −77 | −44 | −21 | −11 |
| Net financials | −2 | 19 | 381 | 351 | 1 893 | 5 518 | 1 044 | 868 | −473 | −635 | 2 188 | 89 | −2 | 72 | −57 |
| Profit before tax | −15 | −30 | 366 | 333 | 1 867 | 5 493 | 1 013 | 830 | −538 | −678 | 2 052 | 13 | −46 | 51 | −68 |
| Tax | −137 | −42 | 237 | 253 | 588 | 1 351 | 36 | 484 | −735 | 671 | 3 252 | −10 | −4 | −0 | −0 |
| Net profit | 121 | 12 | 129 | 80 | 1 279 | 4 142 | 977 | 345 | 197 | −1 349 | −1 200 | 23 | −42 | 51 | −68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 131 | 7 041 | 6 674 | 6 631 | 7 699 | 11 606 | 12 121 | 12 170 | 8 692 | 5 823 | 7 175 | 3 718 | 1 089 | 1 138 | 4 227 |
| Equity | 979 | 2 811 | 2 941 | 2 544 | 2 353 | 6 495 | 5 703 | 5 261 | 6 444 | 5 095 | 3 684 | 3 707 | 1 087 | 1 138 | 1 070 |
| Long-term debt | 3 995 | 0 | 0 | 0 | 3 289 | 4 610 | 3 991 | 4 099 | 2 236 | 116 | 21 | 11 | 0 | 0 | 3 158 |
| Short-term debt | 1 158 | 183 | 252 | 691 | 2 057 | 500 | 2 427 | 2 810 | 12 | 611 | 3 470 | 0 | 2 | 0 | 0 |
| Total debt | 5 152 | 4 230 | 3 734 | 4 087 | 5 345 | 5 110 | 6 418 | 6 909 | 2 248 | 727 | 3 491 | 11 | 2 | 0 | 3 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gem Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Østensjø | Deputy Member | 0 companies |
| Endre Mathias Gaard | Chairman | 0 companies |