Riskpilot← Back to searchSign inGet full accessXCIMA OCEANS AS
ASActiveOrg 922845549Strandveien 60, 9180 SkjervøyTour operator activities · NACE 7912Est. 20190 employees
Revenue 2024
NOK 586K
+210% vs 2023
EBITDA margin
32.7%
+240% vs 2023
Equity ratio
-23.6%
Financial strength
Net profit 2024
NOK -428K
+36% vs 2023
| Revenue | NOK 586K | +210% |
| EBITDA | NOK 192K | +240% |
| Net profit | NOK -428K | +36% |
| Total assets | NOK 3,4M | -12% |
| Equity | NOK -795K | -117% |
| Employees | 0 | — |
Legal name
XCIMA OCEANS AS
Org number
922845549
Legal form
Aksjeselskap
NACE code
7912 · Tour operator activities
Founded
17. juni 2019
Share capital
NOK 40 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder eller styrets leder hver for seg.
Company purpose
Drive med båtutleie, dykkeroppdrag, dykketurisme, turisme og filmoppdrag.
Address
Strandveien 60, 9180 Skjervøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 285 | 475 | 1 823 | 189 | 586 |
| Staff expenses | −0 | −58 | 7 | −8 | −2 |
| EBITDA | −247 | 146 | 661 | −137 | 192 |
| Depreciation & amort. | −70 | −226 | −332 | −424 | −401 |
| EBIT | −317 | −80 | 329 | −561 | −209 |
| Net financials | −32 | −73 | −102 | −162 | −219 |
| Profit before tax | −349 | −153 | 227 | −723 | −428 |
| Tax | 1 | −0 | −54 | −54 | −0 |
| Net profit | −350 | −153 | 281 | −669 | −428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 137 | 3 875 | 4 529 | 3 823 | 3 365 |
| Equity | −314 | −466 | 302 | −367 | −795 |
| Long-term debt | 4 449 | 2 965 | 4 194 | 4 009 | 3 493 |
| Short-term debt | 2 | 1 377 | 33 | 181 | 667 |
| Total debt | 4 451 | 4 341 | 4 228 | 4 190 | 4 160 |
EBITDA margin
32.7%
This company
15.8%
Market median
+107% vs market
20202024
Equity ratio
-23.6%
This company
38.2%
Market median
-162% vs market
20202024
Return on equity
-42829500.0%
This company
18.4%
Market median
-232769122% vs market
20202024
Net profit margin
-73.0%
This company
8.1%
Market median
-1001% vs market
20202024
Asset turnover
0.17×
This company
1.12×
Market median
-85% vs market
20202024
Debt / equity
5.23×
This company
0.62×
Market median
-744% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2022 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of XCIMA OCEANS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per-Børre Melvin Kiserud | Chief Executive Officer | 0 companies |
| Roy Iver Hilmar Isaksen | Chairman | 0 companies |