| Revenue | NOK 7M | +13% |
| EBITDA | NOK 1,1M | +375% |
| Net profit | NOK 584K | +168% |
| Total assets | NOK 4,2M | +0% |
| Equity | NOK 2,9M | +25% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 516 | 5 300 | 5 336 | 6 575 | 6 181 | 6 960 |
| Staff expenses | −1 501 | −1 188 | −1 517 | −1 754 | −1 862 | −1 997 |
| EBITDA | 424 | 961 | 551 | 1 296 | −393 | 1 083 |
| Depreciation & amort. | −401 | −592 | −675 | −711 | −701 | −336 |
| EBIT | 23 | 370 | −124 | 585 | −1 094 | 747 |
| Net financials | −51 | −52 | −42 | −14 | −5 | 2 |
| Profit before tax | −29 | 317 | −166 | 571 | −1 099 | 749 |
| Tax | −5 | 69 | −37 | 126 | −241 | 165 |
| Net profit | −23 | 248 | −130 | 445 | −858 | 584 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 071 | 5 232 | 5 239 | 4 956 | 4 252 | 4 235 |
| Equity | 2 466 | 2 715 | 2 697 | 3 142 | 2 346 | 2 930 |
| Long-term debt | 757 | 1 566 | 923 | 214 | 542 | 292 |
| Short-term debt | 848 | 952 | 1 619 | 1 600 | 1 364 | 1 013 |
| Total debt | 1 605 | 2 517 | 2 542 | 1 814 | 1 906 | 1 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøfronten Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Nyland | Chief Executive Officer | 0 companies |
| Tore Boksasp | Board of Directors | 0 companies |
| Erik Nikolai Wexels Wold | Chairman | 0 companies |
| Pernille Gardien | Board of Directors | 0 companies |
| Kristin Hammarbäch | Board of Directors | 0 companies |
| Joackim Solberg Beenfeldt | Board of Directors | 0 companies |
| Ellen Jenset Hjelset | Board of Directors | 0 companies |
| Lasse Hestad Nyland | Board of Directors | 0 companies |