| Revenue | NOK 40,8M | -5% |
| EBITDA | NOK 12,3M | -28% |
| Net profit | NOK -203K | -106% |
| Total assets | NOK 229,5M | -3% |
| Equity | NOK 83,4M | +0% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 451 | 92 849 | 144 873 | 115 236 | 49 101 | 53 328 | 83 701 | 129 597 | 81 725 | 42 870 | 40 768 |
| Staff expenses | −6 029 | −6 118 | −6 846 | −7 363 | −7 292 | −7 746 | −7 399 | −8 503 | −10 134 | −9 961 | −10 502 |
| EBITDA | 32 407 | 32 856 | 50 873 | 38 519 | 20 685 | 18 651 | 25 335 | 34 496 | 24 611 | 17 121 | 12 300 |
| Depreciation & amort. | −10 940 | −11 150 | −11 353 | −6 540 | −7 652 | −6 339 | −5 824 | −5 933 | −5 922 | −5 438 | −5 604 |
| EBIT | 21 467 | 21 706 | 39 520 | 31 978 | 13 033 | 12 312 | 19 511 | 28 562 | 18 689 | 11 683 | 6 696 |
| Net financials | −17 843 | −16 073 | −16 459 | −20 749 | −13 007 | −19 930 | −12 378 | −10 439 | −5 207 | −6 963 | −7 241 |
| Profit before tax | 3 624 | 5 633 | 23 061 | 11 229 | 26 | −7 618 | 7 133 | 18 124 | 13 482 | 4 720 | −544 |
| Tax | 972 | 265 | 4 924 | 3 047 | −973 | −576 | 1 445 | 3 990 | 2 969 | 1 058 | −341 |
| Net profit | 2 652 | 5 368 | 18 137 | 8 182 | 999 | −7 041 | 5 688 | 14 134 | 10 513 | 3 662 | −203 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 316 | 511 726 | 575 955 | 459 359 | 368 705 | 359 881 | 327 642 | 390 291 | 247 861 | 237 339 | 229 513 |
| Equity | 106 628 | 102 482 | 120 528 | 83 218 | 84 639 | 67 593 | 54 856 | 68 990 | 79 503 | 83 165 | 83 362 |
| Long-term debt | 361 180 | 358 656 | 352 964 | 332 399 | 275 832 | 264 908 | 209 866 | 197 131 | 136 750 | 128 495 | 122 415 |
| Short-term debt | 91 508 | 50 589 | 102 463 | 43 742 | 8 234 | 27 380 | 62 921 | 124 170 | 31 608 | 25 680 | 23 735 |
| Total debt | 452 688 | 409 245 | 455 427 | 376 141 | 284 066 | 292 288 | 272 786 | 321 301 | 168 358 | 154 174 | 146 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randviken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Terje Namtvedt | Board of Directors | 0 companies |
| Ole Jacob Skjelberg | Board of Directors | 0 companies |
| Einar Andreas Sissener | Chairman | 0 companies |
| Eirik Kvarme Engaas | Board of Directors | 0 companies |