| Revenue | NOK 5,2M | +2% |
| EBITDA | NOK -104K | -129% |
| Net profit | NOK -124K | -135% |
| Total assets | NOK 947K | -40% |
| Equity | NOK -49K | -165% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 093 | 2 884 | 3 954 | 5 101 | 5 187 |
| Staff expenses | −1 998 | −2 229 | −2 409 | −3 569 | −3 910 |
| EBITDA | −432 | −1 | 648 | 365 | −104 |
| Depreciation & amort. | −0 | −0 | −2 | −12 | −19 |
| EBIT | −432 | −1 | 646 | 353 | −124 |
| Net financials | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −432 | −1 | 646 | 353 | −124 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −432 | −1 | 646 | 353 | −124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 423 | 528 | 1 213 | 1 574 | 947 |
| Equity | −923 | −924 | −278 | 75 | −49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 347 | 1 453 | 1 491 | 1 499 | 996 |
| Total debt | 1 347 | 1 453 | 1 491 | 1 499 | 996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Chief Executive Officer | Chief Executive Officer | 2025 |
CT Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Aalby | Chief Executive Officer | 0 companies |
| Elisabeth Torvanger | Chief Executive Officer | 0 companies |
| Charlotte Thjømøe | Chief Executive Officer | 0 companies |
| Einar Granhaugen | Chairman | 0 companies |
| Jan Espen Bjørnerud | Board of Directors | 0 companies |
| Frode Kølner | Board of Directors | 0 companies |
| Linda Eide Rasmussen | Board of Directors | 0 companies |