| Revenue | NOK 158,2M | +2% |
| EBITDA | NOK 10,2M | +327% |
| Net profit | NOK 6M | +297% |
| Total assets | NOK 95,6M | +6% |
| Equity | NOK 53,3M | +13% |
| Employees | 33 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 25 | 56 524 | 132 733 | 196 254 | 239 141 | 155 458 | 158 177 |
| Staff expenses | −2 651 | −7 228 | −13 496 | −20 193 | −38 834 | −35 179 | −35 873 |
| EBITDA | −3 310 | 5 551 | 30 636 | 20 853 | 24 636 | 2 394 | 10 230 |
| Depreciation & amort. | −68 | −199 | −213 | −325 | −1 573 | −1 748 | −2 982 |
| EBIT | −3 377 | 5 352 | 30 423 | 20 528 | 23 063 | 647 | 7 248 |
| Net financials | 2 | −235 | 44 | 610 | −5 571 | −3 416 | 95 |
| Profit before tax | 0 | 5 117 | 30 466 | 21 138 | 17 492 | −2 769 | 7 343 |
| Tax | −0 | 383 | 6 705 | 4 655 | 5 031 | 275 | 1 352 |
| Net profit | −3 376 | 4 734 | 23 761 | 16 483 | 12 461 | −3 044 | 5 991 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 944 | 18 634 | 53 945 | 94 201 | 102 883 | 89 853 | 95 641 |
| Equity | 2 239 | 6 973 | 30 735 | 37 218 | 50 061 | 47 017 | 53 317 |
| Long-term debt | 0 | 0 | 0 | 4 191 | 2 265 | 0 | 0 |
| Short-term debt | 704 | 11 613 | 23 211 | 52 793 | 50 556 | 41 394 | 39 635 |
| Total debt | 704 | 11 661 | 23 211 | 56 984 | 52 821 | 42 836 | 42 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringdal Iversen As | Company | 29.7% | 29.7% | 2024 |
Ugla 1000 As | Company | 20.1% | 20.1% | 2024 |
Barracuda Invest As | Company | 18.8% | 18.8% | 2024 |
Zevsco Invest As | Company | 12.7% | 12.7% | 2024 |
Sportskameratene As | Company | 4.8% | 4.8% | 2024 |
Portal Eiendom As | Company | 4.8% | 4.8% | 2024 |
Recoletos As | Company | 3.2% | 3.2% | 2024 |
Rologen As | Company | 1.9% | 1.9% | 2024 |
Olav Grytli | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Geir Iversen | Chief Executive Officer | 0 companies |
| Aage Hagen | Board of Directors | 0 companies |
| Leif Arne Matre | Board of Directors | 0 companies |
| Mårten Wigstøl | Chairman | 0 companies |