| Revenue | NOK 5,5M | +1% |
| EBITDA | NOK -383K | -27% |
| Net profit | NOK -628K | -5% |
| Total assets | NOK 1,4M | -18% |
| Equity | NOK -2M | -99% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 654 | 4 583 | 5 323 | 5 485 | 5 545 |
| Staff expenses | −1 602 | −1 372 | −1 715 | −1 949 | −2 449 |
| EBITDA | −366 | −143 | −22 | −300 | −383 |
| Depreciation & amort. | −355 | −418 | −442 | −256 | −213 |
| EBIT | −720 | −561 | −464 | −557 | −596 |
| Net financials | −5 | −11 | −13 | −39 | −32 |
| Profit before tax | −725 | −571 | −478 | −596 | −628 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −725 | −571 | −478 | −596 | −628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 581 | 2 532 | 1 569 | 1 685 | 1 387 |
| Equity | 626 | 54 | −424 | −1 019 | −2 030 |
| Long-term debt | 1 000 | 686 | 336 | 0 | 240 |
| Short-term debt | 955 | 1 792 | 1 657 | 2 704 | 3 177 |
| Total debt | 1 955 | 2 478 | 1 993 | 2 704 | 3 417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.5% | 62.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kjærmann Jensen | Chief Executive Officer | 0 companies |
| Amanda Victoria Deinboll | Chief Executive Officer | 0 companies |
| Per Angell Berntsen | Board of Directors | 0 companies |
| Kjell Gunnar Høen | Board of Directors | 0 companies |
| Hans Richard Jarn | Board of Directors | 0 companies |
| Haakon Hagemann Blystad | Chairman | 0 companies |