| Revenue | NOK 5,7M | +49% |
| EBITDA | NOK 872K | +1319% |
| Net profit | NOK 707K | +3849% |
| Total assets | NOK 1,6M | +120% |
| Equity | NOK -191K | +81% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 346 | 1 778 | 3 734 | 2 686 | 3 840 | 5 716 |
| Staff expenses | −879 | −788 | −1 385 | −707 | −967 | −1 158 |
| EBITDA | 230 | −134 | −419 | −533 | −72 | 872 |
| Depreciation & amort. | −0 | −21 | −27 | −0 | −0 | −0 |
| EBIT | 230 | −156 | −445 | −533 | −72 | 872 |
| Net financials | −1 | −8 | −15 | −10 | 7 | −3 |
| Profit before tax | 229 | −164 | −461 | −543 | −64 | 869 |
| Tax | 49 | −35 | −16 | 87 | −46 | 162 |
| Net profit | 180 | −129 | −445 | −630 | −19 | 707 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 756 | 670 | 1 184 | 513 | 732 | 1 611 |
| Equity | 204 | 75 | −370 | −999 | −1 018 | −191 |
| Long-term debt | 0 | 170 | 125 | 157 | 76 | 88 |
| Short-term debt | 551 | 424 | 1 428 | 1 355 | 1 673 | 1 714 |
| Total debt | 552 | 595 | 1 553 | 1 513 | 1 750 | 1 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigma Management As | Company | 55.0% | 55.0% | 2023 |
Kovacs Holding As | Company | 90.0% | 90.0% | 2024 |
Eb Team As | Company | 9.9% | 9.9% | 2024 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Isak Jensen | Chief Executive Officer | 0 companies |
| Stig Andre Jensen | Chief Executive Officer | 0 companies |
| Joacim Næss | Chief Executive Officer | 0 companies |
| Pål Sandli | Board of Directors | 0 companies |
| Jan Espen Bjørnerud | Board of Directors | 0 companies |
| Alexander Kovacs | Chairman | 0 companies |
| Dobrica Markussen-Tripic | Chairman | 0 companies |
| Kjetil Glitre Sørensen-Ødegård | Chairman | 0 companies |
| Olav Alexander Lien | Board of Directors | 0 companies |