| Revenue | NOK 7,2M | +24% |
| EBITDA | NOK 4,5M | +15% |
| Net profit | NOK 2,6M | +21% |
| Total assets | NOK 15,3M | +8% |
| Equity | NOK 2,2M | -13% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 351 | 4 181 | 4 236 | 4 468 | 4 298 | 4 428 | 4 498 | 4 350 | 4 742 | 4 848 | 5 011 | 5 436 | 5 798 | 7 186 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −55 | −79 | −82 | −60 | −173 | −209 |
| EBITDA | 3 289 | 3 090 | 3 226 | 3 238 | 3 387 | 3 127 | 2 724 | 2 921 | 3 117 | 3 515 | 2 274 | 3 657 | 3 950 | 4 531 |
| Depreciation & amort. | −865 | −738 | −738 | −738 | −738 | −738 | −738 | −738 | −738 | −738 | −738 | −738 | −738 | −738 |
| EBIT | 2 424 | 2 351 | 2 488 | 2 499 | 2 649 | 2 389 | 1 986 | 2 183 | 2 379 | 2 777 | 1 535 | 2 919 | 3 212 | 3 792 |
| Net financials | −537 | −588 | −500 | −463 | −429 | −377 | −349 | −337 | −390 | −303 | −231 | −322 | −403 | −408 |
| Profit before tax | 1 887 | 1 763 | 1 988 | 2 037 | 2 220 | 2 012 | 1 636 | 1 846 | 1 990 | 2 474 | 1 305 | 2 597 | 2 809 | 3 384 |
| Tax | 528 | 494 | 533 | 550 | 556 | 486 | 376 | 413 | 438 | 546 | 289 | 571 | 621 | 744 |
| Net profit | 1 359 | 1 270 | 1 455 | 1 487 | 1 663 | 1 525 | 1 261 | 1 433 | 1 552 | 1 928 | 1 015 | 2 026 | 2 188 | 2 640 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 552 | 19 295 | 18 328 | 21 815 | 19 890 | 19 118 | 18 145 | 17 356 | 16 550 | 17 300 | 16 412 | 15 827 | 14 179 | 15 270 |
| Equity | 2 856 | 3 080 | 3 239 | 3 339 | 3 396 | 3 272 | 3 119 | 3 122 | 3 024 | 3 302 | 2 668 | 2 844 | 2 515 | 2 183 |
| Long-term debt | 0 | 0 | 12 849 | 15 927 | 13 536 | 12 968 | 12 396 | 11 820 | 11 104 | 10 581 | 9 903 | 7 219 | 6 600 | 6 000 |
| Short-term debt | 2 304 | 2 160 | 2 240 | 2 549 | 2 957 | 2 878 | 2 631 | 2 415 | 2 422 | 3 416 | 3 841 | 5 764 | 5 064 | 7 087 |
| Total debt | 17 697 | 16 215 | 15 089 | 18 476 | 16 493 | 15 846 | 15 026 | 14 234 | 13 526 | 13 997 | 13 744 | 12 983 | 11 664 | 13 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PE Business Manager | Business Manager | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hillcogruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Borg Torstenrud | Chief Executive Officer | 0 companies |
| Paul Erik Ravlo | Business Manager | 0 companies |
| Linn Borg Torstenrud | Board of Directors | 0 companies |
| Sonja Borg Torstenrud | Board of Directors | 0 companies |
| Arne Halvard Torstenrud | Chairman | 0 companies |