| Revenue | NOK 16,9M | +47% |
| EBITDA | NOK 1,8M | -15% |
| Net profit | NOK 1,1M | -26% |
| Total assets | NOK 6,4M | -24% |
| Equity | NOK 2,9M | -46% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 993 | 6 538 | 8 184 | 11 507 | 16 915 |
| Staff expenses | −2 638 | −3 302 | −4 288 | −4 538 | −7 000 |
| EBITDA | 1 532 | 1 233 | 1 180 | 2 118 | 1 797 |
| Depreciation & amort. | −13 | −18 | −40 | −182 | −354 |
| EBIT | 1 520 | 1 215 | 1 141 | 1 936 | 1 443 |
| Net financials | −2 | −8 | −1 | −52 | −48 |
| Profit before tax | 1 517 | 1 207 | 1 140 | 1 884 | 1 394 |
| Tax | 334 | 266 | 251 | 414 | 308 |
| Net profit | 1 183 | 941 | 889 | 1 469 | 1 087 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 657 | 4 639 | 5 723 | 8 335 | 6 359 |
| Equity | 2 025 | 2 966 | 3 855 | 5 324 | 2 901 |
| Long-term debt | 4 | 3 | 2 | 464 | 390 |
| Short-term debt | 1 629 | 1 671 | 1 866 | 2 547 | 3 068 |
| Total debt | 1 633 | 1 674 | 1 868 | 3 011 | 3 458 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VO Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Oulie | Chief Executive Officer | 0 companies |
| Tore Jakob Haga | Board of Directors | 0 companies |
| Sindre Grenness Haga | Chairman | 0 companies |