| Revenue | NOK 26,1M | +22% |
| EBITDA | NOK 812K | +146% |
| Net profit | NOK 659K | +135% |
| Total assets | NOK 6,4M | +46% |
| Equity | NOK -3,9M | +14% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 883 | 8 396 | 14 731 | 21 437 | 26 079 |
| Staff expenses | −9 228 | −5 022 | −7 052 | −9 953 | −11 273 |
| EBITDA | −2 458 | −2 047 | −1 780 | −1 766 | 812 |
| Depreciation & amort. | −319 | −325 | −326 | −102 | −103 |
| EBIT | −2 777 | −2 372 | −2 106 | −1 867 | 709 |
| Net financials | −132 | −249 | −73 | −26 | −50 |
| Profit before tax | −2 909 | −2 621 | −2 179 | −1 893 | 659 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 909 | −2 621 | −2 179 | −1 893 | 659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 637 | 2 630 | 3 348 | 4 406 | 6 422 |
| Equity | −3 705 | −6 326 | −8 505 | −4 552 | −3 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 342 | 8 956 | 11 853 | 8 958 | 10 315 |
| Total debt | 7 342 | 8 956 | 11 853 | 8 958 | 10 315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
ER Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
BV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
SD Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Rørnes | Chief Executive Officer | 0 companies |
| Bjørn Valberg Pettersen | Chief Executive Officer | 0 companies |
| Sum Dick Chiang | Chief Executive Officer | 0 companies |
| Steinar Drøsdal | Chief Executive Officer | 0 companies |
| Jan Kåre Gundegjerde | Board of Directors | 0 companies |
| Alf Mangor Johannessen | Board of Directors | 0 companies |
| Per Ingvart Aronsen | Chairman | 0 companies |