| Revenue | NOK 24,2M | +11% |
| EBITDA | NOK 4,4M | +52% |
| Net profit | NOK 3,3M | +52% |
| Total assets | NOK 10,1M | +60% |
| Equity | NOK 4,7M | +55% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 817 | 15 439 | 21 397 | 21 815 | 24 248 |
| Staff expenses | −5 424 | −4 417 | −7 638 | −7 207 | −7 488 |
| EBITDA | 975 | 2 064 | 1 460 | 2 874 | 4 373 |
| Depreciation & amort. | −264 | −185 | −158 | −117 | −103 |
| EBIT | 711 | 1 880 | 1 302 | 2 756 | 4 270 |
| Net financials | −1 | −1 | −2 | 12 | −38 |
| Profit before tax | 710 | 1 879 | 1 301 | 2 768 | 4 232 |
| Tax | 162 | 415 | 298 | 626 | 975 |
| Net profit | 548 | 1 464 | 1 002 | 2 142 | 3 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 974 | 4 773 | 5 321 | 6 320 | 10 138 |
| Equity | 1 051 | 1 415 | 1 476 | 3 021 | 4 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 923 | 3 357 | 3 845 | 3 299 | 5 465 |
| Total debt | 2 923 | 3 357 | 3 845 | 3 299 | 5 465 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2020 |
CØ Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Haugan Pedersen | Chief Executive Officer | 0 companies |
| Cathrin Ørnholt Westgaard Carlyle | Deputy Member | 0 companies |
| Steven Peter Carlyle | Board of Directors | 0 companies |
| Jan Kåre Pedersen | Chairman | 0 companies |