| Revenue | NOK 1,8M | +5% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK -64K | +21% |
| Total assets | NOK 29,1M | +0% |
| Equity | NOK -115K | -127% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 062 | 2 158 | 1 589 | 1 670 | 1 750 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 790 | 1 584 | 958 | 1 053 | 1 069 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 790 | 1 584 | 958 | 1 053 | 1 069 |
| Net financials | −534 | −650 | −850 | −1 158 | −1 151 |
| Profit before tax | 256 | 934 | 107 | −104 | −83 |
| Tax | 56 | 205 | 24 | −23 | −18 |
| Net profit | 200 | 729 | 84 | −81 | −64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 354 | 29 660 | 29 010 | 29 069 | 29 120 |
| Equity | 31 | 31 | 31 | −51 | −115 |
| Long-term debt | 18 320 | 29 622 | 28 818 | 28 777 | 28 599 |
| Short-term debt | 4 | 7 | 161 | 343 | 636 |
| Total debt | 18 324 | 29 629 | 28 979 | 29 120 | 29 235 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KD Deputy Member | Deputy Member | 2023 |
JK Deputy Member | Deputy Member | 2023 |
VG Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Deputy Member | 0 companies |
| John Kvilhaug Instanes | Deputy Member | 0 companies |
| Venke Grov | Deputy Member | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |
| Leif Erling Fosselie | Board of Directors | 0 companies |