| Revenue | NOK 12,2M | +45% |
| EBITDA | NOK 1,2M | +803% |
| Net profit | NOK 930K | +910% |
| Total assets | NOK 7,9M | +59% |
| Equity | NOK 1,6M | +136% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 457 | 3 378 | 5 312 | 8 418 | 12 221 |
| Staff expenses | −1 865 | −2 132 | −3 154 | −5 307 | −6 415 |
| EBITDA | 639 | 217 | 766 | 136 | 1 228 |
| Depreciation & amort. | −80 | −0 | −0 | −3 | −7 |
| EBIT | 559 | 217 | 766 | 133 | 1 222 |
| Net financials | −30 | −19 | −13 | −14 | −29 |
| Profit before tax | 530 | 198 | 753 | 119 | 1 192 |
| Tax | 117 | 45 | 166 | 27 | 263 |
| Net profit | 413 | 153 | 587 | 92 | 930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 247 | 1 584 | 2 932 | 4 947 | 7 871 |
| Equity | 179 | 102 | 589 | 681 | 1 611 |
| Long-term debt | 447 | 365 | 554 | 368 | 805 |
| Short-term debt | 621 | 1 117 | 1 789 | 3 898 | 5 455 |
| Total debt | 1 068 | 1 482 | 2 343 | 4 266 | 6 261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Samuelsen Gjerstrøm | Chief Executive Officer | 0 companies |
| Stian Schie | Board of Directors | 0 companies |
| Vivi Cecilie Bjerkaas | Board of Directors | 0 companies |