| Revenue | NOK 11,3M | -18% |
| EBITDA | NOK 1,7M | +158% |
| Net profit | NOK 147K | +322% |
| Total assets | NOK 38,2M | +90% |
| Equity | NOK 3,5M | +4% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 621 | 12 490 | 13 807 | 11 281 |
| Staff expenses | −0 | −0 | −0 | −5 | −3 | −0 |
| EBITDA | −10 | −7 | 1 368 | 1 172 | 677 | 1 748 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −16 | −38 |
| EBIT | −10 | −7 | 1 368 | 1 172 | 661 | 1 709 |
| Net financials | 0 | 0 | 6 | −274 | −747 | −1 521 |
| Profit before tax | −10 | −7 | 1 374 | 898 | −85 | 189 |
| Tax | −0 | −0 | 301 | 198 | −19 | 42 |
| Net profit | −10 | −7 | 1 073 | 700 | −66 | 147 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 110 | 102 | 8 271 | 15 527 | 20 055 | 38 185 |
| Equity | 110 | 103 | 2 736 | 3 436 | 3 370 | 3 517 |
| Long-term debt | 0 | 0 | 4 730 | 7 832 | 12 671 | 27 571 |
| Short-term debt | 0 | −1 | 806 | 4 259 | 4 015 | 7 096 |
| Total debt | 0 | −1 | 5 536 | 12 091 | 16 685 | 34 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Div Invest As | Company | 100.0% | 100.0% | 2024 |
Kristoffer Aksnes Invest As | Company | 33.3% | 33.3% | 2022 |
Holandsli Holding As | Company | 33.3% | 33.3% | 2022 |
Waagø Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chriss William Waagø | Chief Executive Officer | 0 companies |
| Kristoffer Sverdrup Aksnes | Deputy Chairman | 0 companies |
| Mona Helen Grøtnes Risvik | Board of Directors | 0 companies |
| Line Antonsen Hagevik | Board of Directors | 0 companies |
| Ida Christine Gjeseth Waagø | Board of Directors | 0 companies |
| Torgeir Øren Holandsli | Chairman | 0 companies |