| Revenue | NOK 72K | +51% |
| EBITDA | NOK -301K | +63% |
| Net profit | NOK -300K | +64% |
| Total assets | NOK 1,4M | -10% |
| Equity | NOK -218K | -363% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 75 | 665 | 905 | 48 | 72 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −30 | −15 | −109 | 19 | −821 | −301 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −15 | −109 | 19 | −821 | −301 |
| Net financials | 0 | 0 | −3 | −19 | −20 | 0 |
| Profit before tax | −30 | −15 | −112 | 0 | −842 | −300 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −15 | −112 | 0 | −842 | −300 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 75 | 252 | 1 395 | 1 515 | 1 364 |
| Equity | 0 | −15 | −127 | 224 | 83 | −218 |
| Long-term debt | 0 | 0 | 50 | 50 | 1 500 | 1 539 |
| Short-term debt | 0 | 90 | 329 | 1 122 | −67 | 42 |
| Total debt | 0 | 90 | 379 | 1 172 | 1 433 | 1 582 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Way Of As | Company | 67.0% | 67.0% | 2024 |
Ymir Labs As | Company | 8.4% | 8.4% | 2024 |
Startup Invest As | Company | 7.9% | 7.9% | 2024 |
Sum Pluss As | Company | 6.7% | 6.7% | 2024 |
Hkjellby As | Company | 4.2% | 4.2% | 2024 |
Inspiration Holding As | Company | 4.2% | 4.2% | 2024 |
Golf Consult As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nyvold Kjellby | Board of Directors | 0 companies |
| Peter Kjellby | Board of Directors | 0 companies |
| Ole Henrik Golf | Chairman | 0 companies |
| Robin Strand Berge | Board of Directors | 0 companies |