| Revenue | NOK 1,3M | +11% |
| EBITDA | NOK 743K | +61% |
| Net profit | NOK -1,6M | -52% |
| Total assets | NOK 18,9M | -10% |
| Equity | NOK -1M | -142% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 84 | 927 | 1 152 | 1 152 | 1 280 |
| Staff expenses | −0 | −0 | −5 | −5 | −10 |
| EBITDA | −265 | 365 | 525 | 462 | 743 |
| Depreciation & amort. | −168 | −501 | −582 | −586 | −591 |
| EBIT | −433 | −136 | −57 | −124 | 151 |
| Net financials | −355 | −1 054 | −1 176 | −1 188 | −1 436 |
| Profit before tax | −788 | −1 190 | −1 233 | −1 312 | −1 285 |
| Tax | −173 | −262 | −271 | −289 | 272 |
| Net profit | −615 | −928 | −962 | −1 023 | −1 556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24 703 | 21 901 | 21 908 | 20 939 | 18 870 |
| Equity | 1 939 | 2 121 | 2 352 | 2 449 | −1 039 |
| Long-term debt | 22 180 | 18 703 | 19 281 | 18 138 | 19 491 |
| Short-term debt | 585 | 1 077 | 275 | 352 | 418 |
| Total debt | 22 765 | 19 780 | 19 556 | 18 490 | 19 909 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Chief Executive Officer | Chief Executive Officer | 2021 |
MA Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2021 | |
TL | Board of Directors | 2019 – 2021 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amjad Nadeem | Chief Executive Officer | 0 companies |
| Henning Hemstad | Chief Executive Officer | 0 companies |
| Mohammed Ammar Nadeem | Deputy Member | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| Tore Lie | Board of Directors | 0 companies |