| Revenue | NOK 7,9M | +0% |
| EBITDA | NOK 1M | +72% |
| Net profit | NOK 365K | +423% |
| Total assets | NOK 3,8M | +8% |
| Equity | NOK 1,4M | +34% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 420 | 2 821 | 5 009 | 8 058 | 7 886 | 7 878 |
| Staff expenses | −19 | −654 | −2 268 | −3 648 | −3 589 | −3 393 |
| EBITDA | 466 | 239 | 463 | 752 | 601 | 1 030 |
| Depreciation & amort. | −0 | −193 | −222 | −216 | −488 | −561 |
| EBIT | 466 | 46 | 241 | 537 | 113 | 470 |
| Net financials | −0 | −5 | 2 | −8 | −23 | −1 |
| Profit before tax | 466 | 41 | 243 | 528 | 90 | 469 |
| Tax | 111 | 10 | 55 | 118 | 20 | 103 |
| Net profit | 355 | 31 | 188 | 411 | 70 | 365 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 849 | 1 510 | 1 509 | 2 454 | 3 539 | 3 839 |
| Equity | 361 | 396 | 583 | 994 | 1 064 | 1 429 |
| Long-term debt | 0 | 0 | 48 | 70 | 32 | 0 |
| Short-term debt | 488 | 1 115 | 878 | 1 391 | 2 444 | 2 410 |
| Total debt | 488 | 1 115 | 926 | 1 460 | 2 475 | 2 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oss Gruppen As | Company | 62.5% | 62.5% | 2024 |
Helleraknes Holding As | Company | 22.5% | 22.5% | 2024 |
Aller Media As | Company | 10.0% | 10.0% | 2024 |
Spark Film As | Company | 10.0% | 10.0% | 2023 |
Bekkestua Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Andre Hoel | Chief Executive Officer | 0 companies |
| Meenakshi Naveen-Saugdahl | Chief Executive Officer | 0 companies |
| Jørgen Setereng Scheel | Chief Executive Officer | 0 companies |
| Gro Setereng Scheel | Chairman | 0 companies |
| Øyvind Bondevik Ødegård | Board of Directors | 0 companies |
| Kenneth Raknes | Board of Directors | 0 companies |