| Revenue | NOK 12,5M | -27% |
| EBITDA | NOK 803K | -78% |
| Net profit | NOK -317K | -113% |
| Total assets | NOK 4,4M | -47% |
| Equity | NOK 1,3M | -20% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 658 | 9 121 | 18 477 | 16 998 | 12 474 |
| Staff expenses | −1 411 | −1 739 | −3 532 | −0 | −2 747 |
| EBITDA | 63 | 1 953 | 6 111 | 3 602 | 803 |
| Depreciation & amort. | −603 | −726 | −754 | −802 | −848 |
| EBIT | −540 | 1 227 | 5 357 | 2 800 | −45 |
| Net financials | −493 | −502 | −212 | 352 | −362 |
| Profit before tax | −1 033 | 725 | 5 145 | 3 152 | −407 |
| Tax | −227 | 159 | 1 132 | −0 | −90 |
| Net profit | −806 | 565 | 4 012 | 2 458 | −317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 498 | 6 806 | 8 223 | 8 320 | 4 422 |
| Equity | −778 | 477 | 1 370 | 1 571 | 1 254 |
| Long-term debt | 6 256 | 5 094 | 171 | 228 | 139 |
| Short-term debt | 1 020 | 1 235 | 6 682 | 6 520 | 3 029 |
| Total debt | 7 276 | 6 329 | 6 853 | 6 749 | 3 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |