| Revenue | NOK 0 | — |
| EBITDA | NOK -645K | -60% |
| Net profit | NOK -859K | +64% |
| Total assets | NOK 1,8M | +2% |
| Equity | NOK -2,4M | -55% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 200 | 0 | 0 |
| Staff expenses | −0 | −0 | −33 | −297 | −529 |
| EBITDA | −20 | −289 | −315 | −403 | −645 |
| Depreciation & amort. | −0 | −0 | −0 | −1 715 | −0 |
| EBIT | −20 | −289 | −315 | −2 118 | −645 |
| Net financials | 0 | −7 | 1 | −101 | −214 |
| Profit before tax | −20 | −296 | −313 | −2 219 | −859 |
| Tax | −4 | −65 | −69 | 138 | −0 |
| Net profit | −15 | −231 | −244 | −2 358 | −859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 449 | 3 139 | 3 897 | 1 730 | 1 758 |
| Equity | 225 | 1 053 | 809 | −1 549 | −2 408 |
| Long-term debt | 0 | 1 500 | 1 962 | 2 544 | 3 442 |
| Short-term debt | 225 | 179 | 506 | 114 | 103 |
| Total debt | 225 | 1 679 | 2 468 | 2 658 | 3 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grimsø Moe | Chief Executive Officer | 0 companies |
| Anders Sjåstad | Chief Executive Officer | 0 companies |
| Lydia Pedersen | Board of Directors | 0 companies |
| Jon Wegner Petter Haaland | Board of Directors | 0 companies |