| Revenue | NOK 19,3M | +11% |
| EBITDA | NOK 2,1M | +157% |
| Net profit | NOK 1,6M | +182% |
| Total assets | NOK 6M | +53% |
| Equity | NOK 3,2M | +101% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 620 | 14 005 | 12 248 | 17 414 | 19 333 |
| Staff expenses | −4 844 | −4 335 | −3 921 | −5 611 | −5 376 |
| EBITDA | 1 013 | 341 | 395 | 825 | 2 119 |
| Depreciation & amort. | −78 | −84 | −84 | −84 | −59 |
| EBIT | 935 | 257 | 311 | 741 | 2 060 |
| Net financials | −5 | 14 | 1 | −4 | 19 |
| Profit before tax | 931 | 272 | 311 | 737 | 2 079 |
| Tax | 205 | 60 | 68 | 162 | 458 |
| Net profit | 726 | 212 | 243 | 575 | 1 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 594 | 2 422 | 3 071 | 3 940 | 6 029 |
| Equity | 570 | 782 | 1 025 | 1 600 | 3 221 |
| Long-term debt | 15 | 9 | 0 | 0 | 0 |
| Short-term debt | 2 009 | 1 630 | 2 047 | 2 340 | 2 808 |
| Total debt | 2 024 | 1 640 | 2 047 | 2 340 | 2 808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Borlaug | Chief Executive Officer | 0 companies |
| Magnar Brosvik | Board of Directors | 0 companies |