| Revenue | NOK 0 | — |
| EBITDA | NOK -237K | -133% |
| Net profit | NOK -1,9M | -205% |
| Total assets | NOK 81,8M | -19% |
| Equity | NOK 27M | -7% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 144 | 444 | 1 357 | 1 440 | 96 | 0 |
| Staff expenses | −0 | −1 628 | −1 751 | −1 541 | −0 | −0 |
| EBITDA | −40 | −1 374 | −786 | −764 | −102 | −237 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −8 | −8 |
| EBIT | −40 | −1 374 | −786 | −771 | −110 | −246 |
| Net financials | 0 | −0 | 2 158 | 10 442 | 2 070 | −1 643 |
| Profit before tax | −39 | −1 374 | 1 373 | 9 670 | 1 960 | −1 889 |
| Tax | −0 | −0 | −0 | −0 | 166 | −0 |
| Net profit | −39 | −1 374 | 1 373 | 9 670 | 1 794 | −1 889 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 27 366 | 35 665 | 44 134 | 103 052 | 100 683 | 81 765 |
| Equity | 61 | 16 686 | 18 059 | 27 730 | 28 936 | 27 046 |
| Long-term debt | 27 021 | 18 171 | 25 246 | 74 505 | 70 533 | 53 690 |
| Short-term debt | 284 | 808 | 829 | 818 | 1 215 | 1 030 |
| Total debt | 27 305 | 18 979 | 26 075 | 75 323 | 71 748 | 54 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Probitas Holding As | Company | 50.0% | 50.0% | 2024 |
Nkvo As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Wedul Pinnås | Chief Executive Officer | 0 companies |
| Daniel Pinnås | Chief Executive Officer | 0 companies |
| Steffen Fidjeland | Chairman | 0 companies |