| Revenue | NOK 5,4M | +9% |
| EBITDA | NOK -486K | +1% |
| Net profit | NOK -4,6M | -160% |
| Total assets | NOK 452K | -90% |
| Equity | NOK -6,8M | -209% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 481 | 4 364 | 6 145 | 4 940 | 5 390 |
| Staff expenses | −1 471 | −4 227 | −4 507 | −4 393 | −4 496 |
| EBITDA | −659 | −1 777 | 326 | −494 | −486 |
| Depreciation & amort. | −353 | −1 060 | −1 060 | −1 060 | −3 885 |
| EBIT | −1 012 | −2 837 | −734 | −1 553 | −4 371 |
| Net financials | −73 | −205 | −160 | −205 | −200 |
| Profit before tax | −1 085 | −3 042 | −894 | −1 758 | −4 571 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 085 | −3 042 | −894 | −1 758 | −4 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 418 | 6 984 | 6 012 | 4 508 | 452 |
| Equity | 3 505 | 463 | −431 | −2 189 | −6 760 |
| Long-term debt | 7 309 | 5 255 | 5 255 | 5 493 | 5 685 |
| Short-term debt | 1 604 | 1 266 | 1 188 | 1 203 | 1 526 |
| Total debt | 8 914 | 6 521 | 6 443 | 6 696 | 7 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Flesjø Christiansen | Chief Executive Officer | 0 companies |
| Leif Ingolf Nordhus | Chief Executive Officer | 0 companies |
| Per Øyvind Voie | Board of Directors | 0 companies |
| Elisabeth Nissen Eide | Board of Directors | 0 companies |
| Bjørn Arild Thon | Chairman | 0 companies |
| Frank Olav Jaegtnes | Board of Directors | 0 companies |