Riskpilot← Back to searchSign inGet full accessEXAC AS
ASActiveOrg 922904391Tomteveien 33C, 1618 FredrikstadIndustrial product and fashion design activities · NACE 7411Est. 20192 employees
Revenue 2024
NOK 963K
-62% vs 2023
EBITDA margin
-10.8%
+58% vs 2023
Equity ratio
18.1%
Financial strength
Net profit 2024
NOK -118K
+55% vs 2023
| Revenue | NOK 963K | -62% |
| EBITDA | NOK -104K | +58% |
| Net profit | NOK -118K | +55% |
| Total assets | NOK 600K | -33% |
| Equity | NOK 109K | -38% |
| Employees | 2 | — |
Legal name
EXAC AS
Org number
922904391
Legal form
Aksjeselskap
NACE code
7411 · Industrial product and fashion design activities
Founded
17. juni 2019
Share capital
NOK 30 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Utvikling av medisinskteknisk hjelpemiddel.
Address
Tomteveien 33C, 1618 Fredrikstad
Phone
+4792224697
Email
post@exac.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 2 057 | 0 | 312 | 2 552 | 963 |
| Staff expenses | −0 | −278 | −537 | −700 | −1 116 | −530 |
| EBITDA | −212 | 836 | −2 384 | −1 778 | −250 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −212 | 836 | −2 384 | −1 778 | −250 | −104 |
| Net financials | 0 | 2 | −7 | −2 | −9 | −13 |
| Profit before tax | −212 | 837 | −2 391 | −1 779 | −260 | −118 |
| Tax | −0 | 71 | −0 | 163 | −0 | −0 |
| Net profit | −212 | 766 | −2 391 | −1 943 | −260 | −118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 171 | 5 133 | 3 304 | 1 336 | 902 | 600 |
| Equity | 40 | 4 376 | 1 985 | 43 | 176 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 757 | 1 319 | 1 294 | 726 | 491 |
| Total debt | 131 | 757 | 1 319 | 1 294 | 726 | 491 |
EBITDA margin
-10.8%
This company
15.8%
Market median
-168% vs market
20192024
Equity ratio
18.1%
This company
38.2%
Market median
-53% vs market
20192024
Return on equity
-108.2%
This company
18.4%
Market median
-688% vs market
20192024
Net profit margin
-12.2%
This company
8.1%
Market median
-251% vs market
20192024
Asset turnover
1.61×
This company
1.12×
Market median
+44% vs market
20192024
Debt / equity
4.52×
This company
0.62×
Market median
-629% vs market
20192024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-05-22 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heitmann Utvikling As | Company | 91.1% | 91.1% | 2024 |
Maisol As | Company | 4.9% | 4.9% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Heitmann Utvikling As
EXAC AS Board members of EXAC AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Berger Heitmann | Chief Executive Officer | 0 companies |
| Sonja Kalsvik | Board of Directors | 0 companies |
| Trond Heitmann | Chairman | 0 companies |
| Trine-Lise Setterberg Andersen | Board of Directors | 0 companies |
| Kjell Reidar Mydske | Board of Directors | 0 companies |
| Johan Reinsli | Board of Directors | 0 companies |