| Revenue | NOK 80K | -39% |
| EBITDA | NOK -35K | -152% |
| Net profit | NOK -179K | -80% |
| Total assets | NOK 4,6M | -2% |
| Equity | NOK 1,9M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 475 | 219 | 276 | 132 | 80 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 237 | 188 | 240 | 67 | −35 |
| Depreciation & amort. | −66 | −66 | −66 | −66 | −66 |
| EBIT | 171 | 122 | 174 | 1 | −101 |
| Net financials | −214 | −70 | −94 | −129 | −129 |
| Profit before tax | −43 | 51 | 80 | −128 | −230 |
| Tax | −9 | 11 | 18 | −28 | −51 |
| Net profit | −33 | 40 | 62 | −99 | −179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 123 | 4 705 | 4 700 | 4 690 | 4 609 |
| Equity | 2 081 | 2 121 | 2 183 | 2 084 | 1 904 |
| Long-term debt | 2 602 | 2 310 | 2 018 | 1 726 | 1 507 |
| Short-term debt | 440 | 275 | 499 | 881 | 1 198 |
| Total debt | 3 042 | 2 585 | 2 517 | 2 607 | 2 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christoffer Hasselberg Korsvik | Chief Executive Officer | 0 companies |
| Markus Mellem-Nilsen | Board of Directors | 0 companies |
| Jan Wiktor Sællmann | Board of Directors | 0 companies |
| Markus Nilsen | Board of Directors | 0 companies |
| Aksel Martin Andersen | Board of Directors | 0 companies |
| Tron Inge Nilsen | Chairman | 0 companies |
| Dag Rune Løvdal | Chairman | 0 companies |