| Revenue | NOK 20,3M | -32% |
| EBITDA | NOK 4,7M | -59% |
| Net profit | NOK 4M | -55% |
| Total assets | NOK 21,7M | +0% |
| Equity | NOK 16,9M | +31% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 630 | 5 886 | 13 443 | 29 980 | 20 317 |
| Staff expenses | −2 266 | −3 400 | −4 924 | −8 261 | −10 359 |
| EBITDA | 130 | 422 | 2 880 | 11 508 | 4 723 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −157 |
| EBIT | 130 | 422 | 2 880 | 11 446 | 4 565 |
| Net financials | −1 | 0 | −2 | 101 | 612 |
| Profit before tax | 129 | 422 | 2 878 | 11 547 | 5 177 |
| Tax | −0 | 41 | 648 | 2 533 | 1 151 |
| Net profit | 129 | 381 | 2 231 | 9 014 | 4 026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 131 | 3 035 | 8 025 | 21 702 | 21 748 |
| Equity | 1 256 | 1 636 | 3 867 | 12 882 | 16 908 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 876 | 1 392 | 4 158 | 8 474 | 4 556 |
| Total debt | 876 | 1 398 | 4 158 | 8 820 | 4 840 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2026 |
JP Chief Executive Officer | Chief Executive Officer | 2019 |
EJ Deputy Member | Deputy Member | 2022 |
MA Deputy Member | Deputy Member | 2022 |
TB Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
KR Deputy Member | Deputy Member | 2022 – 2022 |
SN Deputy Member | Deputy Member | 2022 – 2022 |
AH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2023 | |
| Company | 35% | 35% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Company | 6.38% | 6.38% | 2024 | |
| Company | 6.38% | 6.38% | 2024 | |
| Company | 6.38% | 6.38% | 2024 | |
| Company | 6.38% | 6.38% | 2024 | |
| Company | 6.37% | 6.37% | 2024 | |
| Company | 6.37% | 6.37% | 2024 | |
| Company | 6.37% | 6.37% | 2024 | |
| Company | 6.37% | 6.37% | 2024 | |
| Individual | 6.37% | 6.37% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Rune Bekkeli | Deputy Member | 0 companies |
| Sture Normann Flaaten | Deputy Member | 0 companies |
| Lars Johan Johansen | Chief Executive Officer | 0 companies |
| Janita Pettersen | Chief Executive Officer | 0 companies |
| Egil Johansen | Deputy Member | 0 companies |
| Mathias Andre Starheim | Deputy Member | 0 companies |
| Terje Bertheussen | Deputy Member | 0 companies |
| Anna Heidi Sandelin | Deputy Member | 0 companies |
| Remi Berntsen | Board of Directors | 0 companies |
| Randi Paula Karlsen | Board of Directors | 0 companies |
| Jan Børre Johansen | Board of Directors | 0 companies |
| Ole-Herman Strømmesen | Board of Directors | 0 companies |
| Geir Inge Sivertsen | Chairman | 0 companies |
| Renate Thomassen Gaare | Board of Directors | 0 companies |
| Kristina Torbergsen | Board of Directors | 0 companies |
| Jarle Magnar Bratbak-Pedersen | Board of Directors | 0 companies |
| Tom Rune Eliseussen | Deputy Chairman | 0 companies |
| Sigvald Oddmund Berntsen | Board of Directors | 0 companies |
| Silja Karlsen | Board of Directors | 0 companies |
| Håvard Høgstad | Chairman | 0 companies |