| Revenue | NOK 27,4M | -2% |
| EBITDA | NOK 809K | -75% |
| Net profit | NOK -1,6M | -334% |
| Total assets | NOK 12,6M | -9% |
| Equity | NOK -6,7M | -8% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 772 | 17 204 | 22 572 | 27 931 | 27 380 |
| Staff expenses | −5 615 | −7 529 | −10 071 | −10 448 | −10 943 |
| EBITDA | −2 661 | 726 | 480 | 3 194 | 809 |
| Depreciation & amort. | −825 | −1 656 | −1 704 | −1 664 | −1 635 |
| EBIT | −3 486 | −930 | −1 224 | 1 531 | −826 |
| Net financials | −461 | −608 | −816 | −1 004 | −1 107 |
| Profit before tax | −3 947 | −1 538 | −2 040 | 526 | −1 934 |
| Tax | −0 | −0 | −0 | −163 | −319 |
| Net profit | −3 947 | −1 538 | −2 040 | 690 | −1 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 357 | 15 869 | 14 412 | 13 870 | 12 619 |
| Equity | −3 975 | −5 513 | −7 442 | −6 173 | −6 657 |
| Long-term debt | 16 759 | 17 669 | 17 839 | 15 582 | 14 552 |
| Short-term debt | 3 572 | 3 714 | 4 015 | 4 462 | 4 724 |
| Total debt | 20 331 | 21 383 | 21 854 | 20 044 | 19 276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Helen Winther | Chief Executive Officer | 0 companies |
| Svein Erik Dahl | Board of Directors | 0 companies |
| Morten Stavik | Board of Directors | 0 companies |
| Vegard Kjuus | Board of Directors | 0 companies |
| Jan Petter Lundeby | Chairman | 0 companies |