| Revenue | NOK 2,1M | +34% |
| EBITDA | NOK 1,5M | +45% |
| Net profit | NOK 394K | +1946% |
| Total assets | NOK 16,8M | -4% |
| Equity | NOK 2,3M | +21% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 032 | 1 624 | 1 634 | 1 690 | 1 792 | 1 587 | 2 132 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 561 | 1 191 | 1 385 | 1 227 | 1 281 | 1 056 | 1 534 |
| Depreciation & amort. | 1 719 | −224 | −224 | −224 | −226 | −239 | −239 |
| EBIT | 3 280 | 967 | 1 161 | 1 003 | 1 055 | 818 | 1 296 |
| Net financials | −372 | −393 | −298 | −370 | −600 | −846 | −790 |
| Profit before tax | 2 908 | 574 | 863 | 633 | 455 | −28 | 505 |
| Tax | 611 | 126 | 190 | 139 | 100 | −7 | 111 |
| Net profit | 2 297 | 448 | 673 | 494 | 355 | −21 | 394 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 385 | 12 940 | 12 221 | 11 535 | 18 926 | 17 467 | 16 765 |
| Equity | 1 760 | 1 211 | 1 286 | 1 780 | 1 895 | 1 873 | 2 268 |
| Long-term debt | 9 744 | 10 286 | 9 995 | 9 373 | 16 151 | 15 113 | 14 274 |
| Short-term debt | 880 | 1 444 | 940 | 382 | 880 | 481 | 224 |
| Total debt | 10 624 | 11 730 | 10 934 | 9 755 | 17 031 | 15 594 | 14 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malstraum As | Company | 100.0% | 100.0% | 2024 |
Gs-Invest As | Company | 32.9% | 32.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lothe | Chief Executive Officer | 0 companies |
| Geir Sandvik | Board of Directors | 0 companies |
| Ann-Magritt Banne | Board of Directors | 0 companies |