| Revenue | NOK 2,3M | -29% |
| EBITDA | NOK -5,4M | +6% |
| Net profit | NOK 1,9M | +118% |
| Total assets | NOK 16,5M | +5% |
| Equity | NOK 14,8M | +15% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 423 | 10 098 | 5 538 | 6 546 | 3 285 | 2 348 |
| Staff expenses | −0 | −3 912 | −4 303 | −5 844 | −5 530 | −5 989 | −4 015 |
| EBITDA | −44 | −5 016 | 840 | −6 753 | −3 034 | −5 746 | −5 402 |
| Depreciation & amort. | −0 | −0 | −0 | −352 | −638 | −735 | −0 |
| EBIT | −44 | −5 016 | 840 | −7 105 | −3 672 | −6 481 | −5 402 |
| Net financials | 0 | −6 | 39 | −1 214 | 638 | 1 610 | 7 300 |
| Profit before tax | −44 | −5 022 | 879 | −8 319 | −3 034 | −4 871 | 1 898 |
| Tax | −0 | −0 | −1 044 | −4 614 | −0 | 5 658 | −0 |
| Net profit | −44 | −5 022 | 1 923 | −3 705 | −3 034 | −10 529 | 1 898 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 010 | 6 418 | 12 221 | 26 056 | 21 832 | 15 735 | 16 546 |
| Equity | 4 967 | 5 474 | 10 561 | 21 424 | 18 390 | 12 861 | 14 759 |
| Long-term debt | 0 | 0 | 0 | 238 | 1 338 | 1 008 | 688 |
| Short-term debt | 43 | 944 | 1 660 | 4 394 | 2 104 | 1 866 | 1 098 |
| Total debt | 43 | 944 | 1 660 | 4 632 | 3 442 | 2 874 | 1 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høysæter T-Banecompagnie As | Company | 14.7% | 14.7% | 2024 |
3ph Invest As | Company | 11.0% | 11.0% | 2024 |
Aandstad Consulting As | Company | 9.8% | 9.8% | 2024 |
Norne Securities As | Company | 7.7% | 7.7% | 2024 |
Fana Sparebank | Company | 6.6% | 6.6% | 2024 |
Kingdom Holding As | Company | 3.5% | 3.5% | 2024 |
Litu As | Company | 3.2% | 3.2% | 2024 |
Stavsmark As | Company | 3.0% | 3.0% | 2024 |
Gc Rieber Fortuna As | Company | 2.7% | 2.7% | 2024 |
Kvasshovd As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Krakavikje As | Company | 1.6% | 1.6% | 2024 |
Verpestøl Holding As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Perpetuity As | Company | 1.5% | 1.5% | 2024 |
Analytika Ventures Iv As | Company | 1.3% | 1.3% | 2023 |
Prosper Holding As | Company | 1.3% | 1.3% | 2024 |
Leet As | Company | 1.3% | 1.3% | 2024 |
Kjenmo Holding As | Company | 1.1% | 1.1% | 2024 |
Rakettmaskin As | Company | 1.0% | 1.0% | 2024 |
Milo As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Sofie Grindheim | Chief Executive Officer | 0 companies |
| Ole Bernhard Meidell Larsen | Chief Executive Officer | 0 companies |
| Stine Sofie Grindheim Simonsen | Chief Executive Officer | 0 companies |
| Asbjørn Aandstad | Chairman | 0 companies |
| Tone-Merethe Gamlemshaug | Board of Directors | 0 companies |
| Helene Rønnevik Wisnes | Board of Directors | 0 companies |
| Erik Valen | Board of Directors | 0 companies |
| Brith Line Øverland | Board of Directors | 0 companies |
| Petter Skulstad | Board of Directors | 0 companies |
| Rune Brunborg | Board of Directors | 0 companies |
| Inga Lise Lien Moldestad | Chairman | 0 companies |
| Lars Moldestad | Chairman | 0 companies |
| Hege Skansen | Board of Directors | 0 companies |