| Revenue | NOK 3M | -32% |
| EBITDA | NOK -16,7M | +19% |
| Net profit | NOK -16,8M | +22% |
| Total assets | NOK 23,2M | +4% |
| Equity | NOK 17,6M | +8% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 152 | 269 | 294 | 882 | 4 498 | 3 039 |
| Staff expenses | −539 | −2 333 | −4 271 | −9 088 | −12 097 | −10 309 |
| EBITDA | −1 014 | −3 405 | −7 403 | −18 514 | −20 623 | −16 678 |
| Depreciation & amort. | −0 | −133 | −271 | −417 | −331 | −260 |
| EBIT | −1 014 | −3 539 | −7 674 | −18 930 | −20 954 | −16 938 |
| Net financials | 47 | 957 | −28 | 134 | 70 | 128 |
| Profit before tax | −967 | −2 581 | −7 702 | −18 796 | −20 883 | −16 811 |
| Tax | −0 | −0 | −2 714 | −0 | 637 | −0 |
| Net profit | −967 | −2 581 | −4 988 | −18 796 | −21 520 | −16 811 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 884 | 8 510 | 36 378 | 21 840 | 22 268 | 23 179 |
| Equity | 4 361 | 2 380 | 36 837 | 15 141 | 16 272 | 17 643 |
| Long-term debt | 0 | 5 069 | 575 | 3 401 | 2 400 | 2 400 |
| Short-term debt | 523 | 1 061 | −1 034 | 3 298 | 3 596 | 3 136 |
| Total debt | 523 | 6 130 | −459 | 6 699 | 5 996 | 5 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TE Observer | Observer | 2023 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
KØ | Board of Directors | 2023 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohan & Co As | Company | 13.1% | 13.1% | 2024 |
Convexa Asymmetric As | Company | 11.9% | 11.9% | 2024 |
Jm Ab | Company | 9.2% | 9.2% | 2024 |
Bittelille As | Company | 7.9% | 7.9% | 2024 |
Woo As | Company | 7.8% | 7.8% | 2024 |
Nicoline Invest As | Company | 6.3% | 6.3% | 2024 |
Bob Eiendomsutvikling As | Company | 5.4% | 5.4% | 2024 |
Arepo As | Company | 4.6% | 4.6% | 2024 |
Alligate As | Company | 4.6% | 4.6% | 2024 |
Thobor As | Company | 4.4% | 4.4% | 2024 |
Mojo Capital As | Company | 3.2% | 3.2% | 2024 |
BOLIGBYGGELAGET NORD | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Tronaas Utvikling As | Company | 2.2% | 2.2% | 2024 |
Buer Invest As | Company | 2.2% | 2.2% | 2024 |
Cinco Invest As | Company | 2.0% | 2.0% | 2024 |
Tekas As | Company | 1.9% | 1.9% | 2024 |
Eao Invest As | Company | 1.1% | 1.1% | 2024 |
Aha As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fang Liu | Chief Executive Officer | 0 companies |
| Thom Erik Borgen | Observer | 0 companies |
| Jonatan Lagerstedt Krugerud | Chief Executive Officer | 0 companies |
| Lars Gunnar Karlsøen Tronaas | Chief Executive Officer | 0 companies |
| Anna Silje Oanæs Andersen | Board of Directors | 0 companies |
| Espen Brodin | Chairman | 0 companies |
| Kim Øien | Board of Directors | 0 companies |
| Sigbjørn Sirnes Dugal | Board of Directors | 0 companies |
| Kurt Figenschau | Board of Directors | 0 companies |
| Baard Schumann | Board of Directors | 0 companies |
| Tonny Espeset | Board of Directors | 0 companies |
| Bjørge Andre Gretland | Chairman | 0 companies |
| Waseem Rashid | Board of Directors | 0 companies |