| Revenue | NOK 91,8M | +35% |
| EBITDA | NOK 6,9M | +69% |
| Net profit | NOK 939K | +102% |
| Total assets | NOK 56,9M | +39% |
| Equity | NOK 7,6M | +14% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 404 | 35 714 | 33 866 | 67 995 | 91 760 |
| Staff expenses | −4 398 | −10 195 | −12 430 | −18 576 | −20 191 |
| EBITDA | −826 | 1 786 | −3 252 | 4 087 | 6 888 |
| Depreciation & amort. | −1 213 | −1 988 | −2 268 | −2 477 | −3 242 |
| EBIT | −2 039 | −201 | −5 520 | 1 611 | 3 647 |
| Net financials | −304 | −480 | −643 | −1 371 | −2 573 |
| Profit before tax | −2 342 | −681 | −6 163 | 240 | 1 073 |
| Tax | −603 | −207 | −1 499 | −224 | 134 |
| Net profit | −1 739 | −474 | −4 664 | 464 | 939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 851 | 26 715 | 33 780 | 40 762 | 56 857 |
| Equity | 6 295 | 5 821 | 6 179 | 6 643 | 7 582 |
| Long-term debt | 5 798 | 9 088 | 12 213 | 11 653 | 11 957 |
| Short-term debt | 5 757 | 11 806 | 15 389 | 22 466 | 37 318 |
| Total debt | 11 555 | 20 894 | 27 601 | 34 119 | 49 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.26% | 21.26% | 2024 | |
| Company | 20.77% | 20.77% | 2024 | |
| Company | 19.08% | 19.08% | 2024 | |
| Company | 13.86% | 13.86% | 2024 | |
| Company | 9.15% | 9.15% | 2024 | |
| Company | 9.15% | 9.15% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 1.74% | 1.74% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Incoronato | Deputy Member | 0 companies |
| Tomm Eriksen | Chairman | 0 companies |
| Morten Tjeldflåt | Chairman | 0 companies |
| Stig Gundersen | Board of Directors | 0 companies |
| Lars Sigvald Thuestad | Board of Directors | 0 companies |
| Håkon Sembsmoen Tjeldflåt | Board of Directors | 0 companies |