| Revenue | NOK 20,4M | -3% |
| EBITDA | NOK 771K | +133% |
| Net profit | NOK -1,8M | +61% |
| Total assets | NOK 4,7M | -22% |
| Equity | NOK -14M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 348 | 17 529 | 22 015 | 21 098 | 20 394 |
| Staff expenses | −1 344 | −1 964 | −3 295 | −3 798 | −3 399 |
| EBITDA | −3 376 | 115 | −571 | −2 335 | 771 |
| Depreciation & amort. | −1 235 | −1 411 | −1 429 | −1 270 | −1 287 |
| EBIT | −4 611 | −1 295 | −2 001 | −3 605 | −516 |
| Net financials | −689 | −702 | −794 | −902 | −1 242 |
| Profit before tax | −5 300 | −1 997 | −2 795 | −4 507 | −1 758 |
| Tax | −1 166 | −439 | 1 896 | −0 | −0 |
| Net profit | −4 134 | −1 558 | −4 691 | −4 507 | −1 758 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 966 | 11 587 | 7 667 | 5 990 | 4 668 |
| Equity | −2 664 | −4 014 | −8 704 | −13 211 | −13 969 |
| Long-term debt | 0 | 10 153 | 10 667 | 10 726 | 9 821 |
| Short-term debt | 13 630 | 5 447 | 5 704 | 8 475 | 8 816 |
| Total debt | 13 630 | 15 600 | 16 371 | 19 201 | 18 637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AF | Board of Directors | 2024 |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Henry Sundøen | Chief Executive Officer | 0 companies |
| Anne Flo | Board of Directors | 0 companies |
| Thomas Haugen Skorpen | Board of Directors | 0 companies |
| Eskild Rudolf Larsen | Chairman | 0 companies |
| Patrik Bø Egeland | Chairman | 0 companies |
| Martin Sture Fagerlund | Chairman | 0 companies |
| Andreas Prøven Bogsrud | Board of Directors | 0 companies |
| Kristian Mydske Vegsgaard | Board of Directors | 0 companies |
| Erik Berg | Board of Directors | 0 companies |
| Gard Lauvsnes | Board of Directors | 0 companies |