| Revenue | NOK 1,2M | -42% |
| EBITDA | NOK -2,4M | +24% |
| Net profit | NOK -2,4M | +27% |
| Total assets | NOK 5,1M | +24% |
| Equity | NOK 4M | +136% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 051 | 2 742 | 2 002 | 2 116 | 1 237 |
| Staff expenses | −2 049 | −2 352 | −2 541 | −2 739 | −1 489 |
| EBITDA | −3 392 | −3 540 | −3 989 | −3 102 | −2 363 |
| Depreciation & amort. | −4 | −15 | −49 | −170 | −173 |
| EBIT | −3 396 | −3 555 | −4 038 | −3 273 | −2 536 |
| Net financials | −4 | −152 | 13 | −37 | 132 |
| Profit before tax | −3 399 | −3 707 | −4 025 | −3 310 | −2 404 |
| Tax | −850 | −792 | 1 849 | −0 | −0 |
| Net profit | −2 550 | −2 915 | −5 874 | −3 310 | −2 404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 895 | 8 218 | 6 688 | 4 090 | 5 077 |
| Equity | 8 226 | 5 311 | 4 993 | 1 683 | 3 971 |
| Long-term debt | 0 | 1 243 | 621 | 621 | 200 |
| Short-term debt | 3 670 | 1 664 | 1 074 | 1 786 | 906 |
| Total debt | 3 670 | 2 907 | 1 696 | 2 407 | 1 106 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.5% | 22.5% | 2024 | |
| Company | 10.4% | 10.4% | 2024 | |
| Individual | 8.75% | 8.75% | 2024 | |
| Company | 7.46% | 7.46% | 2024 | |
| Company | 7.45% | 7.45% | 2024 | |
| Company | 6.52% | 6.52% | 2024 | |
| Company | 6.32% | 6.32% | 2024 | |
| Company | 5.33% | 5.33% | 2024 | |
| Company | 4.83% | 4.83% | 2024 | |
| Company | 4.69% | 4.69% | 2024 | |
| Company | 4.2% | 4.2% | 2024 | |
| Company | 4.04% | 4.04% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Jensen | Board of Directors | 0 companies |
| Thomas Patay | Chairman | 0 companies |
| Arne Hjeltnes | Board of Directors | 0 companies |
| Rolf Kragerud | Board of Directors | 0 companies |