| Revenue | NOK 13,9M | +5% |
| EBITDA | NOK -11,3M | -86% |
| Net profit | NOK -13,5M | +33% |
| Total assets | NOK 336,4M | +6% |
| Equity | NOK 253,7M | -5% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 692 | 2 937 | 13 200 | 13 234 | 13 899 |
| Staff expenses | −0 | −4 187 | −7 910 | −11 137 | −11 642 | −14 993 |
| EBITDA | −59 | −5 991 | −9 464 | −5 048 | −6 085 | −11 289 |
| Depreciation & amort. | −0 | −0 | −353 | −250 | −250 | −250 |
| EBIT | −59 | −5 991 | −9 817 | −5 298 | −6 335 | −11 539 |
| Net financials | 6 646 | 18 092 | −4 639 | −10 100 | −15 462 | −908 |
| Profit before tax | 6 587 | 12 102 | −14 456 | −15 398 | −21 797 | −12 447 |
| Tax | 1 064 | 1 086 | −227 | 1 675 | −1 648 | 1 058 |
| Net profit | 5 523 | 11 016 | −14 229 | −17 073 | −20 148 | −13 506 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 315 050 | 360 940 | 345 176 | 345 387 | 318 164 | 336 373 |
| Equity | 310 109 | 321 425 | 307 196 | 287 323 | 267 175 | 253 669 |
| Long-term debt | 0 | 1 500 | 9 403 | 6 500 | 4 500 | 0 |
| Short-term debt | 4 941 | 36 783 | 26 982 | 48 461 | 42 692 | 78 198 |
| Total debt | 4 941 | 38 283 | 36 386 | 54 961 | 47 192 | 78 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helland Invest As | Company | 30.2% | 30.2% | 2024 |
Harild As | Company | 15.3% | 15.3% | 2024 |
Iko As | Company | 14.9% | 14.9% | 2024 |
Gravdal As | Company | 14.1% | 14.1% | 2024 |
Geso As | Company | 13.4% | 13.4% | 2024 |
Halvor As | Company | 5.9% | 5.9% | 2024 |
Helti As | Company | 2.2% | 2.2% | 2024 |
Ugla Invest As | Company | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Askim | Chief Executive Officer | 0 companies |
| Thor-Inge Thrana | Chief Executive Officer | 0 companies |
| Gaute Eskil Engbakk | Chief Executive Officer | 0 companies |
| Hanne Norstrøm-Ness | Board of Directors | 0 companies |
| Inge Helland | Board of Directors | 0 companies |
| Ole Jan Halvorsen | Board of Directors | 0 companies |
| Harald Henriksen | Board of Directors | 0 companies |
| John Helge Lunde | Board of Directors | 0 companies |
| Liv Krabbe Kyvåg | Board of Directors | 0 companies |
| Geir Solbrekken | Board of Directors | 0 companies |
| Geir Magne Aarstad | Chairman | 0 companies |