| Revenue | NOK 1,8M | -33% |
| EBITDA | NOK -8,8M | -29% |
| Net profit | NOK -14,5M | -172% |
| Total assets | NOK 34,4M | -37% |
| Equity | NOK 14,6M | -66% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 440 | 1 599 | 2 313 | 2 650 | 1 787 |
| Staff expenses | −0 | −601 | −2 225 | −4 156 | −4 620 | −5 753 |
| EBITDA | −849 | −1 643 | −1 764 | −5 382 | −6 828 | −8 805 |
| Depreciation & amort. | −0 | −0 | −12 | −32 | −90 | −101 |
| EBIT | −849 | −1 643 | −1 776 | −5 415 | −6 918 | −8 905 |
| Net financials | −61 | 22 | −68 | −144 | −399 | −489 |
| Profit before tax | −910 | −1 622 | −1 844 | −5 558 | −7 317 | −9 395 |
| Tax | −202 | −357 | −589 | −1 934 | −2 002 | 5 084 |
| Net profit | −707 | −1 265 | −1 255 | −3 625 | −5 315 | −14 478 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 817 | 10 776 | 21 525 | 40 832 | 54 372 | 34 438 |
| Equity | 152 | 7 038 | 16 712 | 31 645 | 43 367 | 14 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 149 | 8 109 |
| Short-term debt | 1 665 | 3 737 | 4 814 | 9 187 | 2 856 | 11 737 |
| Total debt | 1 665 | 3 737 | 4 814 | 9 187 | 11 005 | 19 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Venturos Inc. | Company | 28.2% | 28.2% | 2023 |
Tm Holding As | Company | 20.0% | 20.0% | 2023 |
Lista Fisk As | Company | 13.6% | 13.6% | 2023 |
Graci As | Company | 9.2% | 9.2% | 2023 |
| Individual | 7.6% | 7.6% | 2023 | |
Rira As | Company | 2.3% | 2.3% | 2023 |
Jardis Invest As | Company | 2.0% | 2.0% | 2023 |
Canjo As | Company | 1.6% | 1.6% | 2023 |
Fisk I Tank As | Company | 1.6% | 1.6% | 2023 |
Gjermund Røe | Company | 1.5% | 1.5% | 2023 |
Ocean Farm Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jakobsen | Chief Executive Officer | 0 companies |
| Smiljana Divjak | Chief Executive Officer | 0 companies |
| Reidar Svendsen | Board of Directors | 0 companies |
| Arne Marthinsen | Board of Directors | 0 companies |
| Jarle Dragvik | Board of Directors | 0 companies |
| Trond Rafoss | Board of Directors | 0 companies |
| Terje Ernst Mikalsen | Chairman | 0 companies |