| Revenue | NOK 51,6M | +31% |
| EBITDA | NOK -967K | +72% |
| Net profit | NOK -771K | +74% |
| Total assets | NOK 27,6M | +26% |
| Equity | NOK 2,6M | -83% |
| Employees | 67 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 16 748 | 18 175 | 21 441 | 34 354 | 39 329 | 51 567 |
| Staff expenses | −8 857 | −13 252 | −16 550 | −20 918 | −24 844 | −34 319 |
| EBITDA | 4 831 | 1 091 | 534 | −2 499 | −3 415 | −967 |
| Depreciation & amort. | −10 | −0 | −3 | −201 | −600 | −601 |
| EBIT | 4 821 | 1 091 | 532 | −2 700 | −4 015 | −1 568 |
| Net financials | 123 | 30 | 4 | 113 | 200 | 607 |
| Profit before tax | 4 944 | 1 121 | 536 | −2 588 | −3 815 | −961 |
| Tax | 946 | 182 | −84 | −674 | −828 | −190 |
| Net profit | 3 999 | 939 | 620 | −1 913 | −2 987 | −771 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5 305 | 14 839 | 24 474 | 23 239 | 21 876 | 27 555 |
| Equity | 1 758 | 10 828 | 19 218 | 17 304 | 14 836 | 2 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 547 | 4 011 | 5 256 | 5 935 | 7 040 | 24 990 |
| Total debt | 3 547 | 4 011 | 5 256 | 5 935 | 7 040 | 24 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zdata Holding As | Company | 75.7% | 75.7% | 2024 |
| Individual | 16.2% | 16.2% | 2022 | |
Finstart Nordic As | Company | 15.6% | 15.6% | 2024 |
Kapax As | Company | 2.3% | 2.3% | 2024 |
Haveland Harvest As | Company | 2.0% | 2.0% | 2024 |
Tbj Invest As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Kristian Ravnanger Seth | Chief Executive Officer | 0 companies |
| Jarle Holm | Chief Executive Officer | 0 companies |
| Christopher Olav Werner Hjelseth | Board of Directors | 0 companies |
| Torill Karin Ravnanger | Board of Directors | 0 companies |
| Wessel Geoff Ploegmakers | Chairman | 0 companies |
| Julie Janine Ravnanger Seth | Board of Directors | 0 companies |
| Geir Olav Håland | Board of Directors | 0 companies |
| David Sebastian Ingman | Board of Directors | 0 companies |
| Jan Ove Seth | Board of Directors | 0 companies |