| Revenue | NOK 13,7M | -7% |
| EBITDA | NOK -238K | -23% |
| Net profit | NOK -360K | -188% |
| Total assets | NOK 4,6M | +7% |
| Equity | NOK 2,2M | +2259% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 912 | 8 256 | 9 528 | 14 737 | 13 700 |
| Staff expenses | −2 527 | −4 423 | −9 268 | −9 770 | −8 125 |
| EBITDA | 2 405 | 2 208 | −2 842 | −194 | −238 |
| Depreciation & amort. | −0 | −0 | −5 | −35 | −42 |
| EBIT | 2 405 | 2 208 | −2 847 | −229 | −280 |
| Net financials | 0 | 2 | −12 | −45 | −180 |
| Profit before tax | 2 405 | 2 210 | −2 859 | −274 | −461 |
| Tax | 531 | 494 | −0 | −683 | −100 |
| Net profit | 1 875 | 1 716 | −2 859 | 409 | −360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 833 | 4 326 | 2 853 | 4 335 | 4 637 |
| Equity | 829 | 2 545 | −314 | 95 | 2 241 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 998 | 1 781 | 3 167 | 4 240 | 2 396 |
| Total debt | 3 004 | 1 781 | 3 167 | 4 240 | 2 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arc Arise Consulting Group Ab | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sandro Karoliussen Kvernmo | Chief Executive Officer | 0 companies |
| Camilla Annie Martinussen | Chief Executive Officer | 0 companies |
| Benedikte Torkildsen Hjertaker | Board of Directors | 0 companies |
| Sanda Zahirovic | Board of Directors | 0 companies |
| Nils Kristian Liveng-Ness | Chairman | 0 companies |
| Lars Arthur Kjelsnes | Board of Directors | 0 companies |
| Daniel Reithner | Board of Directors | 0 companies |
| Hans Mattias Olofsson | Chairman | 0 companies |
| Mathias Haddal Hovet | Board of Directors | 0 companies |
| Ida Thulin Bentsen | Chairman | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |