| Revenue | NOK 3,6M | -15% |
| EBITDA | NOK -355K | -464% |
| Net profit | NOK -361K | -433% |
| Total assets | NOK 686K | -37% |
| Equity | NOK 194K | -65% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 771 | 3 222 | 4 146 | 4 190 | 3 552 |
| Staff expenses | −781 | −1 312 | −1 430 | −1 459 | −1 592 |
| EBITDA | 68 | 64 | 428 | −63 | −355 |
| Depreciation & amort. | −10 | −20 | −4 | −4 | −9 |
| EBIT | 58 | 44 | 424 | −68 | −364 |
| Net financials | −0 | 0 | 1 | −0 | 4 |
| Profit before tax | 58 | 44 | 425 | −68 | −361 |
| Tax | 13 | 12 | 93 | −0 | −0 |
| Net profit | 45 | 33 | 332 | −68 | −361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 380 | 713 | 1 411 | 1 094 | 686 |
| Equity | 258 | 291 | 622 | 555 | 194 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 422 | 789 | 539 | 492 |
| Total debt | 121 | 422 | 789 | 539 | 492 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Madelen Skaflestad Varden | Chief Executive Officer | 0 companies |
| Tonny Grotle | Chairman | 0 companies |
| Runar Grotle | Board of Directors | 0 companies |
| Torunn Blindheimsvik Grotle | Chairman | 0 companies |
| Siri Grotle Solheim | Board of Directors | 0 companies |