| Revenue | NOK 1,5M | -72% |
| EBITDA | NOK 688K | +677% |
| Net profit | NOK 516K | +229% |
| Total assets | NOK 2M | -6% |
| Equity | NOK 1,7M | +44% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 943 | 4 231 | 3 930 | 5 271 | 6 493 | 5 240 | 1 492 |
| Staff expenses | −1 618 | −1 466 | −1 913 | −2 271 | −3 141 | −2 731 | −178 |
| EBITDA | 76 | 683 | 78 | 1 025 | 732 | −119 | 688 |
| Depreciation & amort. | −75 | −135 | −227 | −367 | −379 | −331 | −0 |
| EBIT | 1 | 548 | −149 | 658 | 353 | −450 | 688 |
| Net financials | −34 | −316 | −51 | −67 | −65 | −62 | −27 |
| Profit before tax | −32 | 232 | −200 | 591 | 288 | −512 | 661 |
| Tax | −0 | 108 | −0 | 91 | 63 | −113 | 145 |
| Net profit | −32 | 124 | −200 | 500 | 225 | −399 | 516 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 638 | 3 305 | 2 658 | 3 452 | 3 879 | 2 080 | 1 960 |
| Equity | 929 | 1 053 | 853 | 1 353 | 1 578 | 1 179 | 1 695 |
| Long-term debt | 272 | 1 451 | 1 225 | 1 047 | 777 | 0 | 0 |
| Short-term debt | 436 | 800 | 580 | 1 051 | 1 524 | 901 | 266 |
| Total debt | 709 | 2 251 | 1 805 | 2 098 | 2 301 | 901 | 266 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Granerud | Board of Directors | 0 companies |
| Anders Lyche Oppegaard | Chairman | 0 companies |
| Mads Oppegaard | Chairman | 0 companies |